| Gross Sales | 4.21 | 22.68 | 7.40 | 11.61 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.00 | 49.89 | 25.05 | 0.03 |
| Total Income | 4.21 | 72.57 | 32.45 | 11.64 |
| Total Expenditure | 23.34 | 93.65 | 12.40 | 13.69 |
| PBIDT | -19.13 | -21.08 | 20.05 | -2.05 |
| Interest | 2.79 | 2.46 | 3.23 | 2.87 |
| PBDT | -21.92 | -23.54 | 16.82 | -4.92 |
| Depreciation | 0.05 | 0.05 | 0.08 | 0.09 |
| Tax | 0.00 | -8.37 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -21.97 | -15.22 | 16.74 | -5.01 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -21.97 | -15.22 | 16.74 | -5.01 |
| | | | | |
| EPS (Unit Curr.) | -2.29 | -1.59 | 1.75 | -0.53 |
| EPS (Adj) (Unit Curr.) | -2.29 | -1.59 | 1.75 | -0.53 |
| Calculated EPS (Unit Curr.) | -2.29 | -1.59 | 1.75 | -0.52 |
| Calculated EPS (Adj) (Unit Curr.) | -2.29 | -1.59 | 1.75 | -0.52 |
| Calculated EPS (Ann.) (Unit Curr.) | -9.16 | -6.35 | 6.98 | -2.09 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -9.16 | -6.35 | 6.98 | -2.09 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 95.91 | 95.91 | 95.91 | 95.91 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -454.39 | -92.95 | 270.95 | -17.66 |
| PBDTM(%) | -520.67 | -103.79 | 227.30 | -42.38 |
| PATM(%) | -521.85 | -67.11 | 226.22 | -43.15 |