| ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr |
|---|
| Share Capital | 11.78 | 10.98 | 2.05 | 2.05 | 2.50 | 2.50 |
| Reserves Total | 1,629.12 | 798.41 | 429.99 | 287.88 | 269.00 | 187.21 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 1,640.90 | 809.39 | 432.04 | 289.93 | 271.50 | 189.71 |
| Secured Loans | 78.53 | 405.83 | 404.07 | 363.37 | 186.23 | 139.90 |
| Unsecured Loans | 143.19 | 97.87 | 32.20 | 46.23 | 3.70 | 7.00 |
| Total Debt | 221.72 | 503.70 | 436.27 | 409.60 | 189.93 | 146.90 |
| Other Liabilities | 17.96 | 12.09 | 8.94 | 16.95 | 10.53 | 6.74 |
| Total Liabilities | 1,880.58 | 1,325.18 | 877.25 | 716.48 | 471.96 | 343.35 |
| ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr |
|---|
| Gross Block | 184.33 | 141.30 | 99.77 | 82.93 | 67.10 | 61.41 |
| Less : Accumulated Depreciation | 74.54 | 50.89 | 29.47 | 18.11 | 12.56 | 5.66 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 109.79 | 90.41 | 70.30 | 64.82 | 54.54 | 55.75 |
| Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 75.62 | 27.53 | 15.50 | 6.56 | 4.17 | 0.00 |
| Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 261.41 | 259.77 | 11.23 | 11.13 | 16.57 | 11.42 |
| Current Assets, Loans & Advances | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr |
|---|
| Inventories | 248.29 | 594.69 | 509.21 | 511.05 | 302.68 | 70.31 |
| Sundry Debtors | 1,404.91 | 1,036.09 | 734.27 | 614.96 | 524.93 | 353.72 |
| Cash and Bank Balance | 187.18 | 99.35 | 70.48 | 370.97 | 200.58 | 150.65 |
| Loans and Advances | 336.54 | 324.54 | 219.08 | 80.39 | 71.05 | 17.90 |
| Total Current Assets | 2,176.92 | 2,054.68 | 1,533.04 | 1,577.37 | 1,099.24 | 592.58 |
| ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr |
|---|
| Current Liabilities | 743.83 | 1,126.16 | 765.29 | 962.13 | 711.13 | 323.25 |
| Provisions | 45.97 | 20.89 | 11.08 | 9.83 | 17.42 | 8.69 |
| Total Current Liabilities & Provisions | 789.80 | 1,147.05 | 776.37 | 971.96 | 728.55 | 331.95 |
| Net Current Assets | 1,387.12 | 907.63 | 756.67 | 605.41 | 370.69 | 260.64 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 41.69 | 25.37 | 14.61 | 5.67 | 5.94 | 7.22 |
| Deferred Tax Liability | 15.94 | 10.81 | 7.64 | 0.00 | 0.00 | 0.00 |
| Net Deferred Tax | 25.75 | 14.56 | 6.97 | 5.67 | 5.94 | 7.22 |
| Other Assets | 20.88 | 25.29 | 16.59 | 22.88 | 20.05 | 8.33 |
| Total Assets | 1,880.58 | 1,325.19 | 877.27 | 716.47 | 471.96 | 343.36 |
| Contingent Liabilities | 52.13 | 27.13 | 9.74 | 4.97 | 4.97 | 12.09 |