| ₹ Cr | ₹ Cr |
|---|
| Share Capital | 0.81 | 0.18 |
| Reserves Total | 8.22 | 5.77 |
| Equity Share Warrants | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 |
| Total Shareholders Funds | 9.03 | 5.95 |
| Secured Loans | 1.01 | 1.13 |
| Unsecured Loans | 0.00 | 0.00 |
| Total Debt | 1.01 | 1.13 |
| Other Liabilities | 0.00 | 0.00 |
| Total Liabilities | 10.04 | 7.08 |
| ₹ Cr | ₹ Cr |
|---|
| Gross Block | 1.76 | 1.47 |
| Less : Accumulated Depreciation | 1.07 | 0.95 |
| Less:Impairment of Assets | 0.00 | 0.00 |
| Net Block | 0.69 | 0.52 |
| Lease Adjustment | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 |
| Producing Properties | 0.00 | 0.00 |
| Investments | 4.81 | 5.06 |
| Current Assets, Loans & Advances | ₹ Cr | ₹ Cr |
|---|
| Inventories | 1.64 | 1.48 |
| Sundry Debtors | 3.33 | 3.39 |
| Cash and Bank Balance | 0.05 | 0.06 |
| Loans and Advances | 2.11 | 0.57 |
| Total Current Assets | 7.13 | 5.50 |
| ₹ Cr | ₹ Cr |
|---|
| Current Liabilities | 2.70 | 4.09 |
| Provisions | 0.00 | 0.00 |
| Total Current Liabilities & Provisions | 2.70 | 4.09 |
| Net Current Assets | 4.43 | 1.41 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 |
| Deferred Tax Assets | 0.09 | 0.09 |
| Deferred Tax Liability | 0.00 | 0.00 |
| Net Deferred Tax | 0.09 | 0.09 |
| Other Assets | 0.01 | 0.01 |
| Total Assets | 10.03 | 7.09 |
| Contingent Liabilities | 0.00 | 0.00 |