| ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr |
|---|
| Share Capital | 20.44 | 20.44 | 20.44 | 20.44 | 20.44 | 20.44 |
| Reserves Total | 2.96 | 12.67 | 16.55 | 21.77 | -1.07 | -6.10 |
| Equity Share Warrants | 0.00 | 0.00 | 7.62 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 23.40 | 33.11 | 44.61 | 42.21 | 19.37 | 14.34 |
| Secured Loans | 0.00 | 0.00 | 22.05 | 24.79 | 29.59 | 0.00 |
| Unsecured Loans | 54.33 | 41.98 | 84.69 | 56.63 | 0.00 | 25.00 |
| Total Loan Funds | 54.33 | 41.98 | 106.74 | 81.42 | 29.59 | 25.00 |
| Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 77.73 | 75.09 | 151.35 | 123.63 | 48.96 | 39.34 |
| ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr |
|---|
| Loan / Non-Current Assets | 86.95 | 75.97 | 126.50 | 86.52 | 30.58 | 19.71 |
| Fixed Assets | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr |
|---|
| Gross Block | 2.16 | 2.25 | 2.21 | 0.38 | 0.08 | 0.07 |
| Less: Accumulated Depreciation | 0.45 | 0.34 | 0.14 | 0.11 | 0.07 | 0.07 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 1.71 | 1.91 | 2.07 | 0.27 | 0.01 | 0.00 |
| Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 17.19 | 17.69 | 17.51 | 27.68 | 11.01 | 18.14 |
| Current Assets, Loans & Advances | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr |
|---|
| Inventories | 0.38 | 0.25 | 0.40 | 1.64 | 0.86 | 0.48 |
| Sundry Debtors | 0.58 | 0.00 | 8.87 | 8.87 | 14.85 | 0.13 |
| Cash and Bank Balance | 0.33 | 0.12 | 1.82 | 0.77 | 0.17 | 0.62 |
| Loans and Advances | 1.23 | 10.15 | 0.54 | 0.65 | 0.44 | 11.73 |
| 2.52 | 10.52 | 11.63 | 11.94 | 16.33 | 12.97 |
| Less : Current Liabilities and Provisions | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr |
|---|
| Current Liabilities | 30.00 | 31.12 | 7.22 | 4.18 | 10.55 | 12.81 |
| Provisions | 1.00 | 0.07 | 0.03 | 0.00 | 0.00 | 0.38 |
| Total Current Liabilities & Provisions | 30.99 | 31.19 | 7.25 | 4.18 | 10.55 | 13.19 |
| Net Current Assets | -28.47 | -20.67 | 4.39 | 7.76 | 5.78 | -0.23 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.35 | 0.19 | 1.40 | 1.58 | 1.58 | 1.58 |
| Deferred Tax Liability | 0.00 | 0.00 | 0.52 | 0.18 | 0.00 | 0.00 |
| Net Deferred Tax | 0.35 | 0.19 | 0.88 | 1.40 | 1.58 | 1.58 |
| Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.14 |
| Total Assets | 77.73 | 75.09 | 151.35 | 123.63 | 48.96 | 39.34 |
| Contingent Liabilities | 7.93 | 0.00 | 0.00 | 0.00 | 0.00 | 1.53 |