₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr |
---|
Share Capital | 21.60 | 21.60 | 21.60 | 21.60 | 21.60 | 21.60 |
Reserves Total | 219.64 | 289.29 | 300.84 | 297.73 | 279.42 | 284.86 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 241.24 | 310.89 | 322.44 | 319.33 | 301.02 | 306.46 |
Secured Loans | 96.40 | 42.99 | 13.35 | 50.44 | 49.69 | 20.00 |
Unsecured Loans | 29.10 | 24.66 | 28.49 | 31.08 | 38.60 | 32.70 |
Total Debt | 125.50 | 67.65 | 41.84 | 81.52 | 88.29 | 52.70 |
Other Liabilities | 38.82 | 31.79 | 32.52 | 27.27 | 22.31 | 20.00 |
Total Liabilities | 405.56 | 410.33 | 396.80 | 428.12 | 411.62 | 379.16 |
₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr |
---|
Gross Block | 484.37 | 455.84 | 436.50 | 417.49 | 399.22 | 364.12 |
Less : Accumulated Depreciation | 158.33 | 138.35 | 120.88 | 104.11 | 84.01 | 64.00 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 326.04 | 317.49 | 315.62 | 313.38 | 315.21 | 300.12 |
Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 24.17 | 33.09 | 32.73 | 35.39 | 33.84 | 31.41 |
Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current Assets, Loans & Advances | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr |
---|
Inventories | 138.62 | 147.58 | 165.29 | 180.88 | 137.64 | 154.66 |
Sundry Debtors | 73.29 | 66.20 | 52.75 | 59.72 | 54.97 | 52.94 |
Cash and Bank Balance | 16.15 | 15.65 | 14.19 | 17.63 | 34.64 | 14.61 |
Loans and Advances | 54.25 | 40.36 | 36.37 | 37.16 | 30.70 | 33.33 |
Total Current Assets | 282.31 | 269.80 | 268.60 | 295.38 | 257.94 | 255.54 |
₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr |
---|
Current Liabilities | 174.34 | 153.69 | 177.36 | 159.53 | 134.10 | 150.47 |
Provisions | 7.24 | 17.58 | 3.16 | 20.74 | 23.11 | 6.81 |
Total Current Liabilities & Provisions | 181.58 | 171.27 | 180.51 | 180.27 | 157.21 | 157.27 |
Net Current Assets | 100.74 | 98.53 | 88.08 | 115.11 | 100.73 | 98.27 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 8.59 | 8.56 | 6.43 | 10.45 | 10.23 | 6.43 |
Deferred Tax Liability | 69.60 | 66.19 | 65.30 | 65.12 | 61.64 | 68.49 |
Net Deferred Tax | -61.01 | -57.63 | -58.87 | -54.67 | -51.41 | -62.06 |
Other Assets | 15.62 | 18.86 | 19.24 | 18.91 | 13.23 | 11.41 |
Total Assets | 405.56 | 410.33 | 396.80 | 428.12 | 411.61 | 379.16 |
Contingent Liabilities | 14.22 | 47.89 | 47.63 | 0.00 | 52.88 | 47.14 |