| ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr |
|---|
| Share Capital | 545.24 | 535.16 | 535.02 | 469.89 | 469.78 | 469.75 |
| Reserves Total | 6,753.99 | 5,190.84 | 4,598.13 | 3,381.75 | 3,355.43 | 2,776.60 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 7,299.23 | 5,726.00 | 5,133.15 | 3,851.64 | 3,825.21 | 3,246.35 |
| Secured Loans | 33,437.19 | 25,767.68 | 19,459.91 | 15,087.45 | 15,959.72 | 15,670.93 |
| Unsecured Loans | 2,747.33 | 2,931.46 | 1,239.70 | 1,221.41 | 1,279.76 | 1,317.50 |
| Total Loan Funds | 36,184.52 | 28,699.14 | 20,699.61 | 16,308.86 | 17,239.48 | 16,988.43 |
| Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.43 |
| Total Liabilities | 43,483.75 | 34,425.14 | 25,832.76 | 20,160.50 | 21,064.69 | 20,239.21 |
| ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr |
|---|
| Loan / Non-Current Assets | 37,016.31 | 29,236.61 | 22,428.72 | 18,063.15 | 19,531.59 | 0.00 |
| Fixed Assets | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr |
|---|
| Gross Block | 593.09 | 435.19 | 191.33 | 167.41 | 151.07 | 95.14 |
| Less: Accumulated Depreciation | 133.74 | 72.03 | 44.55 | 49.72 | 39.74 | 18.36 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 459.35 | 363.16 | 146.78 | 117.69 | 111.33 | 76.78 |
| Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 36.15 | 27.06 | 3.81 | 0.44 | 0.38 | 1.16 |
| Investments | 3,664.16 | 2,339.17 | 2,270.25 | 1,452.63 | 987.07 | 776.84 |
| Current Assets, Loans & Advances | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr |
|---|
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sundry Debtors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Bank Balance | 3,278.10 | 2,973.59 | 1,176.31 | 836.51 | 864.23 | 974.89 |
| Loans and Advances | 648.06 | 582.50 | 633.94 | 490.85 | 428.02 | 18,901.66 |
| 3,926.16 | 3,556.09 | 1,810.25 | 1,327.36 | 1,292.25 | 19,876.55 |
| Less : Current Liabilities and Provisions | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr |
|---|
| Current Liabilities | 927.41 | 776.98 | 620.02 | 622.25 | 637.02 | 441.28 |
| Provisions | 4.14 | 1.29 | 1.28 | 2.64 | 3.86 | 2.91 |
| Total Current Liabilities & Provisions | 931.55 | 778.27 | 621.30 | 624.89 | 640.88 | 444.19 |
| Net Current Assets | 2,994.61 | 2,777.82 | 1,188.95 | 702.47 | 651.37 | 19,432.36 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 270.16 | 229.31 | 0.00 | 143.32 | 174.62 | 0.00 |
| Deferred Tax Liability | 956.99 | 547.99 | 205.75 | 319.20 | 391.67 | 77.22 |
| Net Deferred Tax | -686.83 | -318.68 | -205.75 | -175.88 | -217.05 | -77.22 |
| Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 29.29 |
| Total Assets | 43,483.75 | 34,425.14 | 25,832.76 | 20,160.50 | 21,064.69 | 20,239.21 |
| Contingent Liabilities | 22.32 | 11.63 | 11.63 | 13.30 | 33.04 | 47.38 |