| ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr |
|---|
| Share Capital | 17.65 | 17.65 | 17.65 | 17.65 | 17.65 | 17.65 |
| Reserves Total | 3,499.29 | 2,865.19 | 2,295.41 | 1,999.77 | 1,744.81 | 1,322.28 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 3,516.94 | 2,882.84 | 2,313.06 | 2,017.42 | 1,762.46 | 1,339.93 |
| Secured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Unsecured Loans | 0.00 | 0.00 | 115.58 | 117.80 | 112.43 | 0.00 |
| Total Loan Funds | 0.00 | 0.00 | 115.58 | 117.80 | 112.43 | 0.00 |
| Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 40.55 |
| Total Liabilities | 3,516.94 | 2,882.84 | 2,428.64 | 2,135.22 | 1,874.89 | 1,380.48 |
| ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr |
|---|
| Loan / Non-Current Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fixed Assets | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr |
|---|
| Gross Block | 559.49 | 382.90 | 244.36 | 220.82 | 194.82 | 190.70 |
| Less: Accumulated Depreciation | 250.26 | 183.54 | 94.47 | 83.59 | 61.32 | 40.54 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 309.23 | 199.36 | 149.89 | 137.23 | 133.50 | 150.16 |
| Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 288.70 | 6.50 | 6.70 | 4.41 | 2.95 | 3.20 |
| Investments | 3,285.19 | 2,882.62 | 2,287.49 | 2,041.10 | 1,771.50 | 1,255.42 |
| Current Assets, Loans & Advances | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr |
|---|
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sundry Debtors | 237.19 | 195.82 | 112.29 | 100.08 | 66.45 | 57.83 |
| Cash and Bank Balance | 28.01 | 33.81 | 31.45 | 25.19 | 15.05 | 18.10 |
| Loans and Advances | 178.84 | 194.26 | 177.03 | 135.41 | 124.87 | 55.16 |
| 444.04 | 423.89 | 320.77 | 260.68 | 206.37 | 131.09 |
| Less : Current Liabilities and Provisions | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr |
|---|
| Current Liabilities | 737.85 | 578.89 | 330.30 | 290.73 | 213.78 | 273.70 |
| Provisions | 43.91 | 34.10 | 25.53 | 19.01 | 25.53 | 15.64 |
| Total Current Liabilities & Provisions | 781.76 | 612.99 | 355.83 | 309.74 | 239.31 | 289.34 |
| Net Current Assets | -337.72 | -189.10 | -35.06 | -49.06 | -32.94 | -158.25 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 56.28 | 41.46 | 39.72 | 36.69 | 29.02 | 24.08 |
| Deferred Tax Liability | 84.98 | 58.26 | 20.29 | 35.36 | 29.38 | 1.28 |
| Net Deferred Tax | -28.70 | -16.80 | 19.43 | 1.33 | -0.36 | 22.80 |
| Other Assets | 0.24 | 0.26 | 0.19 | 0.21 | 0.24 | 107.15 |
| Total Assets | 3,516.94 | 2,882.84 | 2,428.64 | 2,135.22 | 1,874.89 | 1,380.48 |
| Contingent Liabilities | 96.34 | 119.08 | 0.00 | 13.26 | 4.05 | 0.00 |