| ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr |
|---|
| Share Capital | 8.97 | 8.97 | 8.97 | 8.97 | 8.97 | 5.44 |
| Reserves Total | 1,474.80 | 1,182.47 | 1,036.48 | 920.59 | 877.95 | 441.73 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 1,483.77 | 1,191.44 | 1,045.45 | 929.56 | 886.92 | 447.17 |
| Secured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Unsecured Loans | 476.65 | 687.32 | 459.58 | 602.11 | 219.53 | 152.99 |
| Total Loan Funds | 476.65 | 687.32 | 459.58 | 602.11 | 219.53 | 152.99 |
| Other Liabilities | 6.43 | 4.90 | 3.39 | 4.26 | 3.41 | 2.98 |
| Total Liabilities | 1,966.85 | 1,883.66 | 1,508.42 | 1,535.93 | 1,109.86 | 603.14 |
| ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr |
|---|
| Loan / Non-Current Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fixed Assets | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr |
|---|
| Gross Block | 103.37 | 46.88 | 40.80 | 30.54 | 10.77 | 7.81 |
| Less: Accumulated Depreciation | 23.23 | 32.36 | 21.56 | 11.10 | 5.72 | 4.30 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 80.14 | 14.52 | 19.24 | 19.44 | 5.05 | 3.51 |
| Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.23 | 0.12 | 0.40 | 0.00 |
| Investments | 1,832.34 | 1,787.30 | 1,450.76 | 1,321.46 | 962.22 | 559.05 |
| Current Assets, Loans & Advances | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr |
|---|
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sundry Debtors | 93.11 | 82.48 | 67.15 | 64.47 | 56.10 | 0.89 |
| Cash and Bank Balance | 95.98 | 130.99 | 59.46 | 190.19 | 148.65 | 20.21 |
| Loans and Advances | 32.67 | 17.21 | 10.23 | 12.95 | 7.07 | 28.56 |
| 221.76 | 230.68 | 136.84 | 267.60 | 211.82 | 49.66 |
| Less : Current Liabilities and Provisions | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr |
|---|
| Current Liabilities | 163.69 | 125.21 | 98.74 | 60.12 | 40.24 | 15.88 |
| Provisions | 14.35 | 10.66 | 6.09 | 9.94 | 5.93 | 9.50 |
| Total Current Liabilities & Provisions | 178.04 | 135.86 | 104.83 | 70.05 | 46.17 | 25.38 |
| Net Current Assets | 43.72 | 94.82 | 32.02 | 197.55 | 165.64 | 24.28 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 32.99 | 21.18 | 11.52 | 11.34 | 7.39 | 10.92 |
| Deferred Tax Liability | 67.62 | 58.16 | 45.67 | 35.16 | 35.62 | 11.11 |
| Net Deferred Tax | -34.63 | -36.98 | -34.15 | -23.82 | -28.23 | -0.19 |
| Other Assets | 45.25 | 24.00 | 40.32 | 21.19 | 4.79 | 16.49 |
| Total Assets | 1,966.83 | 1,883.66 | 1,508.42 | 1,535.94 | 1,109.87 | 603.14 |
| Contingent Liabilities | 1,449.46 | 1,578.77 | 1,531.30 | 1,329.56 | 400.40 | 747.66 |