| ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr |
|---|
| Share Capital | 29.63 | 29.63 | 21.20 | 21.20 | 7.07 | 7.07 |
| Reserves Total | 38.23 | 40.83 | 7.66 | 8.03 | 21.43 | 16.70 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 10.08 | 10.08 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 67.86 | 70.46 | 28.86 | 39.31 | 38.58 | 23.77 |
| Secured Loans | 65.92 | 70.21 | 70.66 | 71.21 | 71.32 | 69.58 |
| Unsecured Loans | 214.63 | 228.61 | 244.98 | 208.88 | 181.41 | 144.34 |
| Total Loan Funds | 280.55 | 298.82 | 315.64 | 280.09 | 252.73 | 213.92 |
| Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 348.41 | 369.28 | 344.50 | 319.40 | 291.31 | 237.69 |
| ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr |
|---|
| Loan / Non-Current Assets | 334.65 | 335.18 | 313.07 | 281.11 | 249.84 | 224.13 |
| Fixed Assets | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr |
|---|
| Gross Block | 19.08 | 24.52 | 24.52 | 22.12 | 24.52 | 6.79 |
| Less: Accumulated Depreciation | 1.30 | 2.95 | 2.72 | 0.00 | 2.09 | 1.72 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 17.78 | 21.57 | 21.80 | 22.12 | 22.43 | 5.07 |
| Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 3.29 | 5.21 | 5.21 | 5.21 | 5.21 | 11.47 |
| Current Assets, Loans & Advances | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr |
|---|
| Inventories | 2.42 | 0.26 | 2.58 | 2.58 | 2.18 | 1.66 |
| Sundry Debtors | 8.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 |
| Cash and Bank Balance | 0.21 | 0.50 | 0.53 | 0.05 | 0.21 | 0.41 |
| Loans and Advances | 13.71 | 2.54 | 8.42 | 8.10 | 2.86 | 2.53 |
| 24.40 | 3.30 | 11.53 | 10.73 | 5.25 | 4.62 |
| Less : Current Liabilities and Provisions | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr |
|---|
| Current Liabilities | 39.71 | 5.36 | 16.50 | 28.72 | 14.16 | 36.52 |
| Provisions | 1.65 | 1.66 | 1.30 | 1.18 | 1.04 | 0.97 |
| Total Current Liabilities & Provisions | 41.36 | 7.02 | 17.80 | 29.90 | 15.20 | 37.49 |
| Net Current Assets | -16.95 | -3.72 | -6.27 | -19.17 | -9.95 | -32.87 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Liability | 0.00 | 0.19 | 0.16 | 0.14 | 0.11 | 0.06 |
| Net Deferred Tax | 0.06 | -0.19 | -0.16 | -0.14 | -0.11 | -0.06 |
| Other Assets | 9.59 | 11.23 | 10.84 | 30.27 | 23.88 | 29.94 |
| Total Assets | 348.41 | 369.28 | 344.49 | 319.40 | 291.30 | 237.68 |
| Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |