| ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr |
|---|
| Share Capital | 5.19 | 5.19 | 8.50 | 3.50 | 0.55 |
| Reserves Total | 46.52 | 40.06 | 3.87 | -0.38 | -0.80 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 51.71 | 45.25 | 12.37 | 3.12 | -0.25 |
| Secured Loans | 17.80 | 8.41 | 12.14 | 3.23 | 5.07 |
| Unsecured Loans | 0.05 | 0.00 | -1.16 | 6.70 | 4.70 |
| Total Debt | 17.85 | 8.41 | 10.98 | 9.93 | 9.77 |
| Other Liabilities | 0.09 | 0.12 | 0.10 | 0.08 | 0.07 |
| Total Liabilities | 69.65 | 53.78 | 23.45 | 13.13 | 9.59 |
| ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr |
|---|
| Gross Block | 15.26 | 13.57 | 10.20 | 7.48 | 7.62 |
| Less : Accumulated Depreciation | 4.98 | 4.34 | 3.52 | 2.97 | 3.78 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 10.28 | 9.23 | 6.68 | 4.51 | 3.84 |
| Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 4.76 | 0.57 | 0.53 | 0.16 | 0.16 |
| Current Assets, Loans & Advances | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr |
|---|
| Inventories | 26.68 | 16.17 | 11.58 | 6.99 | 4.60 |
| Sundry Debtors | 24.83 | 19.23 | 8.32 | 3.27 | 2.63 |
| Cash and Bank Balance | 2.51 | 9.50 | 1.22 | 0.65 | 0.33 |
| Loans and Advances | 6.07 | 5.40 | 1.61 | 0.98 | 0.55 |
| Total Current Assets | 60.08 | 50.30 | 22.73 | 11.90 | 8.11 |
| ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr |
|---|
| Current Liabilities | 3.77 | 4.66 | 5.38 | 3.28 | 2.54 |
| Provisions | 1.91 | 1.81 | 1.13 | 0.04 | 0.01 |
| Total Current Liabilities & Provisions | 5.68 | 6.48 | 6.51 | 3.33 | 2.55 |
| Net Current Assets | 54.41 | 43.82 | 16.22 | 8.57 | 5.56 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.15 | 0.13 | 0.02 | 0.04 | 0.13 |
| Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.15 | 0.15 |
| Net Deferred Tax | 0.15 | 0.13 | 0.02 | -0.11 | -0.02 |
| Other Assets | 0.05 | 0.02 | 0.00 | 0.01 | 0.07 |
| Total Assets | 69.65 | 53.78 | 23.45 | 13.13 | 9.60 |
| Contingent Liabilities | 0.15 | 0.15 | 0.25 | 0.00 | 0.00 |