₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr |
---|
Share Capital | 1.15 | 1.15 | 1.15 | 1.15 | 1.15 | 1.15 |
Reserves Total | 22.93 | 24.75 | 24.85 | 24.13 | 22.76 | 22.35 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 24.08 | 25.90 | 26.00 | 25.28 | 23.91 | 23.50 |
Secured Loans | 18.24 | 10.75 | 10.97 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 1.78 | 0.92 | 0.44 | 0.23 | 0.00 | 0.00 |
Total Loan Funds | 20.02 | 11.67 | 11.41 | 0.23 | 0.00 | 0.00 |
Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Liabilities | 44.10 | 37.57 | 37.41 | 25.51 | 23.91 | 23.50 |
₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr |
---|
Loan / Non-Current Assets | 13.25 | 14.28 | 14.56 | 21.82 | 0.21 | 0.00 |
Fixed Assets | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr |
---|
Gross Block | 12.16 | 2.31 | 1.29 | 0.72 | 0.00 | 0.00 |
Less: Accumulated Depreciation | 1.64 | 0.77 | 0.36 | 0.06 | 0.00 | 0.00 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 10.52 | 1.54 | 0.93 | 0.66 | 0.00 | 0.00 |
Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.93 | 0.73 | 0.85 | 0.80 | 0.52 | 0.71 |
Current Assets, Loans & Advances | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr |
---|
Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Cash and Bank Balance | 14.42 | 3.47 | 4.29 | 0.04 | 0.02 | 20.56 |
Loans and Advances | 3.20 | 3.52 | 2.26 | 1.94 | 1.68 | 0.87 |
17.62 | 7.00 | 6.55 | 1.98 | 1.70 | 21.43 |
Less : Current Liabilities and Provisions | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr |
---|
Current Liabilities | 2.16 | 0.82 | 0.27 | 0.10 | 0.02 | 0.06 |
Provisions | 1.27 | 1.15 | 1.36 | 1.70 | 1.29 | 0.23 |
Total Current Liabilities & Provisions | 3.43 | 1.97 | 1.63 | 1.79 | 1.30 | 0.28 |
Net Current Assets | 14.19 | 5.03 | 4.92 | 0.18 | 0.40 | 21.15 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 1.73 | 1.73 | 1.90 | 2.05 | 2.13 | 1.64 |
Deferred Tax Liability | 0.05 | 0.00 | 0.02 | 0.01 | 0.00 | 0.00 |
Net Deferred Tax | 1.68 | 1.73 | 1.88 | 2.04 | 2.13 | 1.64 |
Other Assets | 3.53 | 14.25 | 14.26 | 0.00 | 20.65 | 0.00 |
Total Assets | 44.10 | 37.56 | 37.39 | 25.51 | 23.91 | 23.50 |
Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.08 | 0.08 | 0.01 |