| ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr |
|---|
| Share Capital | 287.65 | 287.28 | 262.96 | 243.37 | 197.14 | 197.14 |
| Reserves Total | 12,842.01 | 9,120.00 | 3,839.98 | 1,699.51 | 231.20 | 153.91 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 13,129.66 | 9,407.28 | 4,102.94 | 1,942.88 | 428.34 | 351.05 |
| Secured Loans | 1,820.24 | 911.96 | 167.02 | 195.47 | 270.79 | 165.15 |
| Unsecured Loans | 194.52 | 89.79 | 167.39 | 44.05 | 50.33 | 0.00 |
| Total Debt | 2,014.76 | 1,001.75 | 334.41 | 239.52 | 321.12 | 165.15 |
| Other Liabilities | 547.46 | 1,055.69 | 1,366.19 | 396.70 | 41.61 | 78.14 |
| Total Liabilities | 15,691.88 | 11,464.72 | 5,803.54 | 2,579.10 | 791.07 | 594.34 |
| ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr |
|---|
| Gross Block | 5,824.97 | 3,666.95 | 1,535.42 | 1,199.36 | 683.17 | 213.04 |
| Less : Accumulated Depreciation | 1,525.82 | 822.27 | 523.59 | 279.11 | 135.30 | 86.62 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 4,299.15 | 2,844.68 | 1,011.83 | 920.25 | 547.87 | 126.42 |
| Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 701.42 | 1,733.55 | 1,206.64 | 453.24 | 122.67 | 1.17 |
| Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 2,825.82 | 235.67 | 284.78 | 253.60 | 176.44 | 47.22 |
| Current Assets, Loans & Advances | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr |
|---|
| Inventories | 3,934.10 | 2,306.98 | 2,557.63 | 2,678.54 | 536.46 | 367.52 |
| Sundry Debtors | 1,929.63 | 716.78 | 792.35 | 320.64 | 75.94 | 117.36 |
| Cash and Bank Balance | 4,076.58 | 7,019.53 | 3,615.98 | 1,714.84 | 324.08 | 104.00 |
| Loans and Advances | 1,051.50 | 873.89 | 572.07 | 659.22 | 134.26 | 201.33 |
| Total Current Assets | 10,991.81 | 10,917.18 | 7,538.03 | 5,373.24 | 1,070.73 | 790.22 |
| ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr |
|---|
| Current Liabilities | 6,824.95 | 6,136.94 | 4,391.96 | 4,653.27 | 1,228.84 | 501.38 |
| Provisions | 524.74 | 249.94 | 478.42 | 95.97 | 19.45 | 13.48 |
| Total Current Liabilities & Provisions | 7,349.69 | 6,386.88 | 4,870.38 | 4,749.24 | 1,248.29 | 514.86 |
| Net Current Assets | 3,642.12 | 4,530.30 | 2,667.65 | 624.00 | -177.56 | 275.36 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 300.05 | 181.97 | 124.46 | 21.90 | 17.89 | 5.09 |
| Deferred Tax Liability | 387.39 | 174.49 | 43.39 | 26.75 | 12.11 | 0.07 |
| Net Deferred Tax | -87.34 | 7.48 | 81.07 | -4.85 | 5.78 | 5.02 |
| Other Assets | 4,310.71 | 2,113.04 | 551.57 | 332.86 | 115.87 | 139.15 |
| Total Assets | 15,691.88 | 11,464.72 | 5,803.54 | 2,579.10 | 791.06 | 594.34 |
| Contingent Liabilities | 383.99 | 1,663.37 | 151.73 | 112.84 | 60.91 | 0.00 |