Jyoti

A+| A| A-|

Profit And Loss

Market
/
Corporate Information
/
Profit And Loss
Easy Menu
Mutual Fund
Corporate Actions
Equity
IPO
Other Markets
Derivatives

Change Company Name

Cosmo First Ltd

Packaging

BSE Code

508814

NSE Symbol

COSMOFIRST

P/E

21.64

ISIN Demat

INE757A01017

Div & Yield %

0.52

EPS

35.57

Book Value

481.85

Market Cap (Rs Cr.)

2,020.44

Face Value

	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020
INCOME :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Sales Turnover	2,735.63	2,391.09	2,741.73	2,824.15	2,082.91	2,032.12
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	2,735.63	2,391.09	2,741.73	2,824.15	2,082.91	2,032.12
Other Income	68.43	65.01	57.71	45.56	35.51	19.91
Stock Adjustments	11.00	25.34	-5.75	32.82	52.54	8.95
Total Income	2,815.06	2,481.44	2,793.69	2,902.53	2,170.96	2,060.98
EXPENDITURE :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Raw Materials	1,889.87	1,706.87	1,858.05	1,866.98	1,350.18	1,396.85
Power & Fuel Cost	177.30	180.86	168.40	141.25	125.10	126.79
Employee Cost	207.34	165.42	168.90	173.88	152.20	125.12
Other Manufacturing Expenses	157.36	126.35	128.96	133.71	100.76	89.66
Selling & Administrative Expenses	67.36	71.97	60.67	47.55	34.97	36.85
Miscellaneous Expenses	14.73	16.53	13.16	13.27	10.11	23.29
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	2,513.96	2,268.00	2,398.14	2,376.64	1,773.32	1,798.56
Operating Profit	301.10	213.44	395.55	525.89	397.64	262.42
Interest	97.18	84.95	51.46	37.43	39.71	49.39
Gross Profit	203.92	128.49	344.09	488.46	357.93	213.03
Depreciation	95.56	85.16	69.08	58.08	52.50	49.57
Profit Before Tax	108.36	43.33	275.01	430.38	305.43	163.46
Tax	15.53	7.84	41.73	75.61	53.66	28.63
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	4.80	-3.28	19.64	41.83	36.22	20.79
Reported Net Profit	88.03	38.77	213.64	312.94	215.55	114.04
Extraordinary Items	0.80	2.38	-0.25	1.59	4.33	0.00
Adjusted Net Profit	87.23	36.39	213.89	311.35	211.22	114.04
Adjustment below Net Profit	0.60	0.62	0.49	0.06	-4.95	-8.84
P & L Balance brought forward	1,069.73	1,043.31	829.18	578.88	412.81	347.84
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	61.62	12.97	0.00	62.70	44.53	40.23
P & L Balance carried down	1,096.74	1,069.73	1,043.31	829.18	578.88	412.81
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	40.00	30.00	50.00	350.00	250.00	150.00
Dividend Per Share(Rs)	4.00	3.00	5.00	35.00	25.00	15.00
Earnings Per Share-Unit Curr	33.54	14.77	81.39	172.23	118.63	58.66
Earnings Per Share(Adj)-Unit Curr	33.54	14.77	81.39	114.82	79.09	39.11
Book Value-Unit Curr	472.76	447.38	437.07	598.73	459.15	383.45
Book Value(Adj)-Unit Curr	472.76	447.38	437.07	399.15	306.10	255.63

Profit And Loss

Mutual Fund

Corporate Actions

Equity

IPO

Other Markets

Derivatives

Main Menu

Market

RISK DISCLOSURES ON DERIVATIVES

Attention Investors

Precautions for clients dealing in Options