Jyoti

A+| A| A-|

Profit And Loss

Market
/
Corporate Information
/
Profit And Loss
Easy Menu
Mutual Fund
Corporate Actions
Equity
IPO
Other Markets
Derivatives

Change Company Name

Thermax Ltd

Electric Equipment

BSE Code

500411

NSE Symbol

THERMAX

P/E

83.86

ISIN Demat

INE152A01029

Div & Yield %

0.43

EPS

38.82

Book Value

332.99

Market Cap (Rs Cr.)

38,788.95

Face Value

	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020
INCOME :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Sales Turnover	6,254.07	5,821.93	5,141.16	4,015.39	3,131.48	3,215.08
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	6,254.07	5,821.93	5,141.16	4,015.39	3,131.48	3,215.08
Other Income	296.26	319.61	146.54	124.56	140.40	157.00
Stock Adjustments	-16.27	-10.69	12.29	46.81	-8.18	12.80
Total Income	6,534.06	6,130.85	5,299.99	4,186.76	3,263.70	3,384.88
EXPENDITURE :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Raw Materials	3,495.21	3,277.15	2,991.30	2,451.13	1,712.27	1,860.07
Power & Fuel Cost	48.23	43.77	46.24	39.03	27.03	30.40
Employee Cost	768.49	684.47	564.40	477.81	453.83	431.04
Other Manufacturing Expenses	943.52	903.75	790.60	550.59	452.80	407.59
Selling & Administrative Expenses	365.93	351.03	309.43	291.32	199.36	236.32
Miscellaneous Expenses	96.95	195.47	73.80	47.97	163.01	64.87
Less : Pre-operative Expenses Capitalised	7.20	1.43	0.00	7.67	0.08	1.00
Total Expenditure	5,711.13	5,454.21	4,775.77	3,850.18	3,008.22	3,029.29
Operating Profit	822.93	676.64	524.22	336.58	255.48	355.59
Interest	31.40	23.84	19.58	13.33	8.57	5.23
Gross Profit	791.53	652.80	504.64	323.25	246.91	350.36
Depreciation	78.39	72.74	73.15	67.19	63.99	62.61
Profit Before Tax	713.14	580.06	431.49	256.06	182.92	287.75
Tax	177.96	145.83	98.91	52.05	55.11	61.51
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-36.96	-3.21	3.32	3.22	-13.21	12.25
Reported Net Profit	572.14	437.44	329.26	200.79	141.02	213.99
Extraordinary Items	68.31	1.30	2.80	-4.91	-71.90	-12.23
Adjusted Net Profit	503.83	436.14	326.46	205.70	212.92	226.22
Adjustment below Net Profit	-4.86	-3.53	-7.99	4.06	0.91	-25.60
P & L Balance brought forward	2,963.25	2,648.50	2,434.47	2,313.03	2,171.10	2,166.68
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	142.99	119.16	107.24	83.41	0.00	183.97
P & L Balance carried down	3,387.54	2,963.25	2,648.50	2,434.47	2,313.03	2,171.10
Dividend	0.00	0.00	0.00	0.00	0.00	83.41
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	700.00	600.00	500.00	450.00	350.00	350.00
Dividend Per Share(Rs)	14.00	12.00	10.00	9.00	7.00	7.00
Earnings Per Share-Unit Curr	48.02	36.71	27.63	16.85	11.84	17.96
Earnings Per Share(Adj)-Unit Curr	48.02	36.71	27.63	16.85	11.84	17.96
Book Value-Unit Curr	333.01	296.83	270.06	251.87	241.66	229.75
Book Value(Adj)-Unit Curr	333.01	296.83	270.06	251.87	241.66	229.75

Profit And Loss

Mutual Fund

Corporate Actions

Equity

IPO

Other Markets

Derivatives

Main Menu

Market