| Gross Sales | 38.37 | 19.42 | 18.30 | 22.67 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 1.94 | 0.06 | 0.48 | 0.05 |
| Total Income | 40.31 | 19.48 | 18.78 | 22.72 |
| Total Expenditure | 38.25 | 18.75 | 18.42 | 22.51 |
| PBIDT | 2.06 | 0.73 | 0.36 | 0.21 |
| Interest | 0.02 | 0.00 | 0.00 | 0.00 |
| PBDT | 2.05 | 0.72 | 0.36 | 0.21 |
| Depreciation | 0.15 | 0.16 | 0.16 | 0.15 |
| Tax | 0.00 | 0.00 | -0.01 | 0.01 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.70 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | 1.19 | 0.57 | 0.21 | 0.05 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 1.19 | 0.57 | 0.21 | 0.05 |
| | | | | |
| EPS (Unit Curr.) | 4.21 | 2.01 | 0.75 | 0.17 |
| EPS (Adj) (Unit Curr.) | 4.21 | 2.01 | 0.75 | 0.17 |
| Calculated EPS (Unit Curr.) | 4.21 | 2.01 | 0.75 | 0.17 |
| Calculated EPS (Adj) (Unit Curr.) | 4.21 | 2.01 | 0.75 | 0.17 |
| Calculated EPS (Ann.) (Unit Curr.) | 16.84 | 8.04 | 2.98 | 0.67 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 16.84 | 8.04 | 2.98 | 0.67 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 2.83 | 2.83 | 2.83 | 2.83 |
| Reserve & Surplus | 5.36 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 5.37 | 3.76 | 1.97 | 0.93 |
| PBDTM(%) | 5.34 | 3.71 | 1.97 | 0.93 |
| PATM(%) | 3.10 | 2.94 | 1.15 | 0.22 |