| Gross Sales | 5.55 | 9.57 | 22.30 | 5.75 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.03 | 0.66 | 0.22 | 0.05 |
| Total Income | 5.58 | 10.23 | 22.51 | 5.80 |
| Total Expenditure | 5.52 | 11.14 | 20.59 | 5.74 |
| PBIDT | 0.06 | -0.91 | 1.92 | 0.06 |
| Interest | 0.45 | 0.38 | 1.26 | 0.44 |
| PBDT | -0.39 | -1.30 | 0.66 | -0.38 |
| Depreciation | 0.29 | 0.27 | 0.83 | 0.28 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.01 | -0.52 | 0.38 | -0.08 |
| Reported Profit After Tax | -0.66 | -1.05 | -0.54 | -0.58 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.66 | -1.05 | -0.54 | -0.58 |
| | | | | |
| EPS (Unit Curr.) | -0.72 | -1.16 | -0.59 | -0.63 |
| EPS (Adj) (Unit Curr.) | -0.72 | -1.16 | -0.59 | -0.63 |
| Calculated EPS (Unit Curr.) | -0.72 | -1.15 | -0.59 | -0.63 |
| Calculated EPS (Adj) (Unit Curr.) | -0.72 | -1.15 | -0.59 | -0.63 |
| Calculated EPS (Ann.) (Unit Curr.) | -2.89 | -4.58 | -2.37 | -2.53 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -2.89 | -4.58 | -2.37 | -2.53 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 9.15 | 9.15 | 9.15 | 9.15 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 1.08 | -9.51 | 8.61 | 1.04 |
| PBDTM(%) | -7.03 | -13.58 | 2.96 | -6.61 |
| PATM(%) | -11.89 | -10.97 | -2.42 | -10.09 |