| Gross Sales | 22.57 | 20.92 | 21.01 | 16.16 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 22.58 | 20.92 | 21.02 | 16.16 |
| Total Expenditure | 22.35 | 20.80 | 21.23 | 15.79 |
| PBIDT | 0.23 | 0.12 | -0.22 | 0.37 |
| Interest | 0.04 | 0.04 | 0.04 | 0.05 |
| PBDT | 0.19 | 0.08 | -0.26 | 0.32 |
| Depreciation | 0.01 | 0.01 | 0.01 | 0.02 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | 0.18 | 0.07 | -0.27 | 0.31 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 0.18 | 0.07 | -0.27 | 0.31 |
| | | | | |
| EPS (Unit Curr.) | 0.11 | 0.04 | -0.17 | 0.19 |
| EPS (Adj) (Unit Curr.) | 0.11 | 0.03 | -0.15 | 0.16 |
| Calculated EPS (Unit Curr.) | 0.11 | 0.04 | -0.17 | 0.19 |
| Calculated EPS (Adj) (Unit Curr.) | 0.11 | 0.03 | -0.15 | 0.16 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.45 | 0.17 | -0.66 | 0.76 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.45 | 0.15 | -0.56 | 0.62 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 16.20 | 16.20 | 16.20 | 16.20 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 1.02 | 0.57 | -1.05 | 2.29 |
| PBDTM(%) | 0.84 | 0.38 | -1.24 | 1.98 |
| PATM(%) | 0.80 | 0.33 | -1.29 | 1.92 |