| Gross Sales | 16.54 | 13.60 | 0.00 | 0.00 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.29 | 0.48 | 0.16 | 0.11 |
| Total Income | 16.83 | 14.08 | 0.16 | 0.11 |
| Total Expenditure | 6.51 | 7.88 | 0.15 | 0.33 |
| PBIDT | 10.32 | 6.20 | 0.01 | -0.22 |
| Interest | 0.01 | 0.02 | 0.01 | 0.01 |
| PBDT | 10.32 | 6.18 | 0.00 | -0.23 |
| Depreciation | 0.43 | 0.00 | 0.01 | 0.03 |
| Tax | 1.63 | 0.93 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | -0.20 | -0.08 |
| Reported Profit After Tax | 8.25 | 5.25 | 0.19 | -0.19 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 8.25 | 5.25 | 0.19 | -0.19 |
| | | | | |
| EPS (Unit Curr.) | 1.62 | 17.50 | 0.64 | -0.64 |
| EPS (Adj) (Unit Curr.) | 0.77 | 0.65 | 0.02 | -0.02 |
| Calculated EPS (Unit Curr.) | 27.51 | 17.50 | 0.64 | -0.64 |
| Calculated EPS (Adj) (Unit Curr.) | 13.11 | 0.65 | 0.02 | -0.02 |
| Calculated EPS (Ann.) (Unit Curr.) | 110.05 | 70.01 | 2.58 | -2.56 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 52.43 | 2.58 | 0.10 | -0.09 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 3.00 | 3.00 | 3.00 | 3.00 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 62.39 | 45.59 | 0.00 | 0.00 |
| PBDTM(%) | 62.39 | 45.44 | 0.00 | 0.00 |
| PATM(%) | 49.88 | 38.60 | 0.00 | 0.00 |