| Gross Sales | 0.74 | 0.61 | 0.62 | 0.51 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.43 | 0.76 | 0.52 | 0.45 |
| Total Income | 1.17 | 1.38 | 1.14 | 0.96 |
| Total Expenditure | 5.26 | 3.59 | 6.96 | 2.27 |
| PBIDT | -4.09 | -2.21 | -5.81 | -1.31 |
| Interest | 0.54 | 0.74 | 0.38 | 0.34 |
| PBDT | -4.63 | -2.95 | -6.19 | -1.65 |
| Depreciation | 0.92 | 0.67 | 0.56 | 0.51 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.04 | -0.06 | -0.05 | -0.04 |
| Reported Profit After Tax | -5.51 | -3.56 | -6.69 | -2.12 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -5.51 | -3.56 | -6.69 | -2.12 |
| | | | | |
| EPS (Unit Curr.) | -0.36 | -0.23 | -0.44 | -0.14 |
| EPS (Adj) (Unit Curr.) | -0.36 | -0.23 | -0.44 | -0.14 |
| Calculated EPS (Unit Curr.) | -0.36 | -0.23 | -0.44 | -0.14 |
| Calculated EPS (Adj) (Unit Curr.) | -0.36 | -0.23 | -0.44 | -0.14 |
| Calculated EPS (Ann.) (Unit Curr.) | -1.43 | -0.93 | -1.74 | -0.55 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -1.43 | -0.93 | -1.74 | -0.55 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 15.39 | 15.39 | 15.39 | 15.39 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -552.70 | -362.30 | -937.10 | -256.86 |
| PBDTM(%) | -625.68 | -483.61 | -998.39 | -323.53 |
| PATM(%) | -744.59 | -583.61 | -1,079.03 | -415.69 |