| Gross Sales | 0.37 | 0.40 | 0.00 | 0.00 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.00 | 0.00 | 0.03 | 1.91 |
| Total Income | 0.37 | 0.40 | 0.03 | 1.91 |
| Total Expenditure | 0.38 | 0.33 | 0.42 | 0.29 |
| PBIDT | -0.01 | 0.07 | -0.39 | 1.62 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| PBDT | -0.01 | 0.07 | -0.39 | 1.62 |
| Depreciation | 0.01 | 0.01 | 0.01 | 0.01 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -0.02 | 0.06 | -0.40 | 1.61 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.02 | 0.06 | -0.40 | 1.61 |
| | | | | |
| EPS (Unit Curr.) | -0.04 | 0.12 | -1.10 | 4.44 |
| EPS (Adj) (Unit Curr.) | -0.04 | 0.12 | -0.81 | 3.26 |
| Calculated EPS (Unit Curr.) | -0.04 | 0.12 | -1.10 | 4.44 |
| Calculated EPS (Adj) (Unit Curr.) | -0.04 | 0.12 | -0.81 | 3.26 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.15 | 0.47 | -4.41 | 17.74 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.15 | 0.47 | -3.24 | 13.03 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 5.45 | 5.45 | 3.63 | 3.63 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -2.70 | 17.50 | 0.00 | 0.00 |
| PBDTM(%) | -2.70 | 17.50 | 0.00 | 0.00 |
| PATM(%) | -5.41 | 15.00 | 0.00 | 0.00 |