| Gross Sales | 0.79 | 1.64 | 1.73 | 1.17 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 1.36 | 8.17 | 1.39 | 10.81 |
| Total Income | 2.15 | 9.81 | 3.12 | 11.98 |
| Total Expenditure | 2.42 | 2.82 | 8.03 | 3.74 |
| PBIDT | -0.28 | 6.99 | -4.91 | 8.24 |
| Interest | 0.08 | 0.07 | 0.05 | 0.10 |
| PBDT | -0.36 | 6.91 | -4.96 | 8.14 |
| Depreciation | 0.02 | 0.02 | 0.02 | 0.02 |
| Tax | 0.00 | 0.00 | 0.00 | -0.21 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | -0.02 | -0.10 |
| Reported Profit After Tax | -0.38 | 6.88 | -4.96 | 8.43 |
| Extra-ordinary Items | 0.00 | 0.00 | -4.60 | 5.15 |
| Adjusted Profit After Extra-ordinary item | -0.38 | 6.88 | -0.36 | 3.28 |
| | | | | |
| EPS (Unit Curr.) | -0.05 | 0.90 | -0.64 | 1.10 |
| EPS (Adj) (Unit Curr.) | -0.05 | 0.90 | -0.64 | 1.10 |
| Calculated EPS (Unit Curr.) | -0.05 | 0.90 | -0.65 | 1.10 |
| Calculated EPS (Adj) (Unit Curr.) | -0.05 | 0.90 | -0.65 | 1.10 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.20 | 3.59 | -2.59 | 4.40 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.20 | 3.59 | -2.59 | 4.40 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 76.63 | 76.63 | 76.63 | 76.63 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -35.44 | 426.22 | -283.82 | 704.27 |
| PBDTM(%) | -45.57 | 421.34 | -286.71 | 695.73 |
| PATM(%) | -48.10 | 419.51 | -286.71 | 720.51 |