| Gross Sales | 3.88 | 4.95 | 4.34 | 0.03 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.06 | 0.00 | 15.44 | 0.34 |
| Total Income | 3.94 | 4.95 | 19.78 | 0.37 |
| Total Expenditure | 9.60 | 3.11 | 5.06 | 0.72 |
| PBIDT | -5.65 | 1.84 | 14.72 | -0.34 |
| Interest | 0.41 | 0.34 | 0.59 | 1.45 |
| PBDT | -6.07 | 1.50 | 14.13 | -1.80 |
| Depreciation | 0.26 | 0.01 | 0.02 | 0.04 |
| Tax | 1.66 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -7.99 | 1.48 | 14.11 | -1.84 |
| Extra-ordinary Items | -4.29 | 0.00 | 15.44 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -3.70 | 1.48 | -1.33 | -1.84 |
| | | | | |
| EPS (Unit Curr.) | -0.32 | 0.58 | 5.56 | -0.72 |
| EPS (Adj) (Unit Curr.) | -0.32 | 0.06 | 0.56 | -0.07 |
| Calculated EPS (Unit Curr.) | -0.32 | 0.58 | 5.56 | -0.72 |
| Calculated EPS (Adj) (Unit Curr.) | -0.32 | 0.06 | 0.56 | -0.07 |
| Calculated EPS (Ann.) (Unit Curr.) | -1.26 | 2.33 | 22.24 | -2.89 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -1.26 | 0.23 | 2.22 | -0.29 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 25.37 | 25.37 | 25.37 | 25.37 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -145.62 | 37.17 | 339.17 | -1,133.33 |
| PBDTM(%) | -156.44 | 30.30 | 325.58 | -6,000.00 |
| PATM(%) | -205.93 | 29.90 | 325.12 | -6,133.33 |