| Gross Sales | 0.04 | 0.04 | 0.04 | 0.04 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.14 | 0.18 | 0.17 | 0.17 |
| Total Income | 0.18 | 0.22 | 0.22 | 0.21 |
| Total Expenditure | 0.32 | 0.25 | 0.24 | 0.59 |
| PBIDT | -0.14 | -0.03 | -0.02 | -0.38 |
| Interest | 0.44 | 0.43 | 0.42 | 0.30 |
| PBDT | -0.58 | -0.46 | -0.44 | -0.69 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.01 | 0.02 | 0.00 | 0.00 |
| Reported Profit After Tax | -0.58 | -0.48 | -0.44 | -0.68 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.58 | -0.48 | -0.44 | -0.68 |
| | | | | |
| EPS (Unit Curr.) | -1.20 | -0.99 | -0.92 | -1.42 |
| EPS (Adj) (Unit Curr.) | -1.20 | -0.99 | -0.92 | -1.42 |
| Calculated EPS (Unit Curr.) | -1.20 | -0.99 | -0.92 | -1.42 |
| Calculated EPS (Adj) (Unit Curr.) | -1.20 | -0.99 | -0.92 | -1.42 |
| Calculated EPS (Ann.) (Unit Curr.) | -4.80 | -3.95 | -3.67 | -5.67 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -4.80 | -3.95 | -3.67 | -5.67 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 0.48 | 0.48 | 0.48 | 0.48 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -350.00 | -75.00 | -50.00 | -950.00 |
| PBDTM(%) | -1,450.00 | -1,150.00 | -1,100.00 | -1,725.00 |
| PATM(%) | -1,450.00 | -1,200.00 | -1,100.00 | -1,700.00 |