| Gross Sales | 44.47 | 35.66 | 33.06 | 33.52 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.01 | 0.12 | 0.00 | 0.46 |
| Total Income | 44.48 | 35.77 | 33.06 | 33.98 |
| Total Expenditure | 43.56 | 35.69 | 32.89 | 35.33 |
| PBIDT | 0.92 | 0.08 | 0.17 | -1.35 |
| Interest | 0.01 | 0.00 | 0.00 | 0.00 |
| PBDT | 0.91 | 0.08 | 0.17 | -1.35 |
| Depreciation | 0.04 | 0.03 | 0.03 | 0.02 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | 0.88 | 0.05 | 0.14 | -1.37 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 0.88 | 0.05 | 0.14 | -1.37 |
| | | | | |
| EPS (Unit Curr.) | 0.06 | 0.00 | 0.01 | -0.09 |
| EPS (Adj) (Unit Curr.) | 0.06 | 0.00 | 0.01 | -0.09 |
| Calculated EPS (Unit Curr.) | 0.06 | 0.00 | 0.01 | -0.09 |
| Calculated EPS (Adj) (Unit Curr.) | 0.06 | 0.00 | 0.01 | -0.09 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.24 | 0.01 | 0.04 | -0.37 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.24 | 0.01 | 0.04 | -0.37 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 14.90 | 14.90 | 14.90 | 14.90 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 2.07 | 0.22 | 0.51 | -4.03 |
| PBDTM(%) | 2.05 | 0.22 | 0.51 | -4.03 |
| PATM(%) | 1.98 | 0.14 | 0.42 | -4.09 |