| Gross Sales | 25.63 | 0.00 | 0.00 | 0.00 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.00 | 0.20 | 0.04 | 0.00 |
| Total Income | 25.63 | 0.20 | 0.04 | 0.00 |
| Total Expenditure | 73.90 | 1.25 | 0.70 | 0.99 |
| PBIDT | -48.27 | -1.05 | -0.66 | -0.98 |
| Interest | 1.64 | 2.93 | 2.88 | 1.25 |
| PBDT | -49.91 | -3.98 | -3.54 | -2.23 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.03 | 1.04 | -0.72 | -0.31 |
| Reported Profit After Tax | -49.88 | -5.02 | -2.82 | -1.92 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -49.88 | -5.02 | -2.82 | -1.92 |
| | | | | |
| EPS (Unit Curr.) | -9.05 | -4.91 | -2.85 | -1.94 |
| EPS (Adj) (Unit Curr.) | -9.05 | -4.91 | -2.85 | -1.94 |
| Calculated EPS (Unit Curr.) | -5.10 | -4.78 | -2.85 | -1.94 |
| Calculated EPS (Adj) (Unit Curr.) | -5.10 | -4.78 | -2.85 | -1.94 |
| Calculated EPS (Ann.) (Unit Curr.) | -20.41 | -19.11 | -11.38 | -7.74 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -20.41 | -19.11 | -11.38 | -7.74 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 97.77 | 10.50 | 9.90 | 9.90 |
| Reserve & Surplus | 213.31 | 53.34 | 56.44 | 59.26 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -188.33 | 0.00 | 0.00 | 0.00 |
| PBDTM(%) | -194.73 | 0.00 | 0.00 | 0.00 |
| PATM(%) | -194.62 | 0.00 | 0.00 | 0.00 |