| Gross Sales | 0.09 | 0.62 | 0.11 | 0.52 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.04 | 0.02 | 0.24 | 0.03 |
| Total Income | 0.13 | 0.65 | 0.35 | 0.55 |
| Total Expenditure | 0.88 | 0.86 | 0.40 | 0.24 |
| PBIDT | -0.75 | -0.21 | -0.05 | 0.31 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| PBDT | -0.75 | -0.21 | -0.05 | 0.31 |
| Depreciation | 0.04 | 0.03 | 0.03 | 0.03 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.30 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -0.49 | -0.24 | -0.08 | 0.28 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.49 | -0.24 | -0.08 | 0.28 |
| | | | | |
| EPS (Unit Curr.) | -1.63 | -0.81 | -0.26 | 0.92 |
| EPS (Adj) (Unit Curr.) | -1.63 | -0.81 | -0.26 | 0.92 |
| Calculated EPS (Unit Curr.) | -1.63 | -0.81 | -0.26 | 0.92 |
| Calculated EPS (Adj) (Unit Curr.) | -1.63 | -0.81 | -0.26 | 0.92 |
| Calculated EPS (Ann.) (Unit Curr.) | -6.52 | -3.23 | -1.06 | 3.68 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -6.52 | -3.23 | -1.06 | 3.68 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 3.00 | 3.00 | 3.00 | 3.00 |
| Reserve & Surplus | 0.00 | 0.00 | 6.88 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 852,304.00 | 856,304.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 28.41 | 28.54 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 2,147,696.00 | 2,143,696.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 100.00 | 100.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 71.59 | 71.46 |
| | | | | |
| PBIDTM(%) | -833.33 | -33.87 | -45.45 | 59.62 |
| PBDTM(%) | -833.33 | -33.87 | -45.45 | 59.62 |
| PATM(%) | -544.44 | -38.71 | -72.73 | 53.85 |