| Gross Sales | 84.47 | 62.79 | 10.72 | 1.69 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.34 | 17.92 | 0.23 | 0.21 |
| Total Income | 84.81 | 80.72 | 10.95 | 1.90 |
| Total Expenditure | 98.98 | 101.68 | 37.47 | 16.47 |
| PBIDT | -14.17 | -20.96 | -26.52 | -14.57 |
| Interest | 14.39 | 14.59 | 14.72 | 14.76 |
| PBDT | -28.57 | -35.55 | -41.24 | -29.33 |
| Depreciation | 2.06 | 2.01 | 0.84 | 2.42 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -30.63 | -37.57 | -42.08 | -31.75 |
| Extra-ordinary Items | 0.00 | 17.55 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -30.63 | -55.12 | -42.08 | -31.75 |
| | | | | |
| EPS (Unit Curr.) | -5.57 | -6.83 | -7.65 | -5.77 |
| EPS (Adj) (Unit Curr.) | -5.57 | -6.83 | -7.65 | -5.77 |
| Calculated EPS (Unit Curr.) | -5.57 | -6.83 | -7.65 | -5.77 |
| Calculated EPS (Adj) (Unit Curr.) | -5.57 | -6.83 | -7.65 | -5.77 |
| Calculated EPS (Ann.) (Unit Curr.) | -22.27 | -27.32 | -30.60 | -23.09 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -22.27 | -27.32 | -30.60 | -23.09 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 55.00 | 55.00 | 55.00 | 55.00 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -16.78 | -33.38 | -247.39 | -862.13 |
| PBDTM(%) | -33.82 | -56.62 | -384.70 | -1,735.50 |
| PATM(%) | -36.26 | -59.83 | -392.54 | -1,878.70 |