| Gross Sales | 62.79 | 10.72 | 1.69 | 1.83 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 17.92 | 0.23 | 0.21 | 0.09 |
| Total Income | 80.72 | 10.95 | 1.90 | 1.91 |
| Total Expenditure | 101.68 | 37.47 | 16.47 | 8.90 |
| PBIDT | -20.96 | -26.52 | -14.57 | -6.98 |
| Interest | 14.59 | 14.72 | 14.76 | 13.86 |
| PBDT | -35.55 | -41.24 | -29.33 | -20.84 |
| Depreciation | 2.01 | 0.84 | 2.42 | 2.44 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -37.57 | -42.08 | -31.75 | -23.27 |
| Extra-ordinary Items | 17.55 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -55.12 | -42.08 | -31.75 | -23.27 |
| | | | | |
| EPS (Unit Curr.) | -6.83 | -7.65 | -5.77 | -4.23 |
| EPS (Adj) (Unit Curr.) | -6.83 | -7.65 | -5.77 | -4.23 |
| Calculated EPS (Unit Curr.) | -6.83 | -7.65 | -5.77 | -4.23 |
| Calculated EPS (Adj) (Unit Curr.) | -6.83 | -7.65 | -5.77 | -4.23 |
| Calculated EPS (Ann.) (Unit Curr.) | -27.32 | -30.60 | -23.09 | -16.92 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -27.32 | -30.60 | -23.09 | -16.92 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 55.00 | 55.00 | 55.00 | 55.00 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -33.38 | -247.39 | -862.13 | -381.42 |
| PBDTM(%) | -56.62 | -384.70 | -1,735.50 | -1,138.80 |
| PATM(%) | -59.83 | -392.54 | -1,878.70 | -1,271.58 |