| Gross Sales | 2.99 | 8.20 | 1.68 | 0.33 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.00 | 0.00 | 0.00 | 0.01 |
| Total Income | 2.99 | 8.20 | 1.68 | 0.34 |
| Total Expenditure | 3.34 | 8.53 | 1.89 | 0.68 |
| PBIDT | -0.36 | -0.33 | -0.21 | -0.35 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| PBDT | -0.36 | -0.33 | -0.21 | -0.35 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -0.36 | -0.33 | -0.21 | -0.35 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.36 | -0.33 | -0.21 | -0.35 |
| | | | | |
| EPS (Unit Curr.) | -0.20 | -0.18 | -0.12 | -0.29 |
| EPS (Adj) (Unit Curr.) | -0.20 | -0.18 | -0.12 | -0.29 |
| Calculated EPS (Unit Curr.) | -0.20 | -0.18 | -0.12 | -0.29 |
| Calculated EPS (Adj) (Unit Curr.) | -0.20 | -0.18 | -0.12 | -0.29 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.79 | -0.74 | -0.47 | -1.16 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.79 | -0.74 | -0.47 | -1.16 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 17.97 | 17.97 | 17.97 | 12.00 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -12.04 | -4.02 | -12.50 | -106.06 |
| PBDTM(%) | -12.04 | -4.02 | -12.50 | -106.06 |
| PATM(%) | -12.04 | -4.02 | -12.50 | -106.06 |