| Gross Sales | 0.04 | 0.00 | 0.12 | 0.09 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 2.03 | 0.16 | 0.17 | 0.19 |
| Total Income | 2.07 | 0.16 | 0.29 | 0.27 |
| Total Expenditure | 0.44 | 0.33 | 0.42 | 0.47 |
| PBIDT | 1.63 | -0.17 | -0.13 | -0.20 |
| Interest | 0.10 | 0.06 | 0.08 | 0.06 |
| PBDT | 1.53 | -0.23 | -0.21 | -0.26 |
| Depreciation | 0.02 | 0.02 | 0.02 | 0.02 |
| Tax | 0.02 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.26 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | 1.75 | -0.25 | -0.23 | -0.28 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 1.75 | -0.25 | -0.23 | -0.28 |
| | | | | |
| EPS (Unit Curr.) | 1.06 | -0.15 | -0.14 | -0.17 |
| EPS (Adj) (Unit Curr.) | 1.06 | -0.15 | -0.14 | -0.17 |
| Calculated EPS (Unit Curr.) | 1.05 | -0.15 | -0.14 | -0.17 |
| Calculated EPS (Adj) (Unit Curr.) | 1.05 | -0.15 | -0.14 | -0.17 |
| Calculated EPS (Ann.) (Unit Curr.) | 4.18 | -0.59 | -0.55 | -0.67 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 4.18 | -0.59 | -0.55 | -0.67 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 16.74 | 16.74 | 16.74 | 16.74 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 4,075.00 | 0.00 | -108.33 | -222.22 |
| PBDTM(%) | 3,825.00 | 0.00 | -175.00 | -288.89 |
| PATM(%) | 4,375.00 | 0.00 | -191.67 | -311.11 |