| Gross Sales | 5.90 | 0.00 | 0.00 | 0.20 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.69 | 0.00 | 0.06 | 0.21 |
| Total Income | 6.59 | 0.00 | 0.06 | 0.40 |
| Total Expenditure | -1.00 | -0.35 | 3.00 | 6.37 |
| PBIDT | 7.59 | 0.35 | -2.94 | -5.97 |
| Interest | 0.01 | 0.00 | 0.00 | 17.58 |
| PBDT | 7.57 | 0.35 | -2.94 | -23.54 |
| Depreciation | 2.77 | 5.25 | 4.14 | 6.36 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | 4.80 | -4.89 | -7.08 | -29.90 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 4.80 | -4.89 | -7.08 | -29.90 |
| | | | | |
| EPS (Unit Curr.) | -0.34 | -0.35 | -0.49 | -2.10 |
| EPS (Adj) (Unit Curr.) | -0.34 | -0.35 | -0.49 | -2.10 |
| Calculated EPS (Unit Curr.) | 0.34 | -0.34 | -0.50 | -2.10 |
| Calculated EPS (Adj) (Unit Curr.) | 0.34 | -0.34 | -0.50 | -2.10 |
| Calculated EPS (Ann.) (Unit Curr.) | 1.35 | -1.37 | -1.99 | -8.39 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 1.35 | -1.37 | -1.99 | -8.39 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 142.59 | 142.59 | 142.59 | 142.59 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 128.64 | 0.00 | 0.00 | -2,985.00 |
| PBDTM(%) | 128.31 | 0.00 | 0.00 | -11,770.00 |
| PATM(%) | 81.36 | 0.00 | 0.00 | -14,950.00 |