| Gross Sales | 1.07 | 1.61 | 1.18 | 1.40 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.20 | 0.00 | 0.00 | 0.00 |
| Total Income | 1.27 | 1.61 | 1.18 | 1.40 |
| Total Expenditure | 1.08 | 1.44 | 1.07 | 1.32 |
| PBIDT | 0.19 | 0.17 | 0.11 | 0.08 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| PBDT | 0.19 | 0.17 | 0.11 | 0.08 |
| Depreciation | 1.27 | 0.00 | 0.00 | 0.00 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -1.08 | 0.17 | 0.11 | 0.08 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -1.08 | 0.17 | 0.11 | 0.08 |
| | | | | |
| EPS (Unit Curr.) | -0.50 | 0.08 | 0.05 | 0.03 |
| EPS (Adj) (Unit Curr.) | -0.50 | 0.08 | 0.05 | 0.03 |
| Calculated EPS (Unit Curr.) | -0.50 | 0.08 | 0.05 | 0.03 |
| Calculated EPS (Adj) (Unit Curr.) | -0.50 | 0.08 | 0.05 | 0.03 |
| Calculated EPS (Ann.) (Unit Curr.) | -2.00 | 0.32 | 0.20 | 0.14 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -2.00 | 0.32 | 0.20 | 0.14 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 21.65 | 21.65 | 21.65 | 21.65 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 17.76 | 10.56 | 9.32 | 5.71 |
| PBDTM(%) | 17.76 | 10.56 | 9.32 | 5.71 |
| PATM(%) | -100.93 | 10.56 | 9.32 | 5.71 |