| Gross Sales | 59.33 | 74.55 | 72.32 | 5.28 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.04 | 0.07 | 0.01 | 0.01 |
| Total Income | 59.36 | 74.62 | 72.33 | 5.29 |
| Total Expenditure | 59.87 | 74.83 | 71.59 | 4.55 |
| PBIDT | -0.51 | -0.21 | 0.74 | 0.74 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| PBDT | -0.51 | -0.21 | 0.74 | 0.74 |
| Depreciation | 0.20 | 0.32 | 0.32 | 0.32 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 4.19 | 0.12 | 0.00 | 0.00 |
| Reported Profit After Tax | -4.90 | -0.65 | 0.42 | 0.42 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -4.90 | -0.65 | 0.42 | 0.42 |
| | | | | |
| EPS (Unit Curr.) | -2.26 | -0.30 | 0.19 | 0.19 |
| EPS (Adj) (Unit Curr.) | -2.26 | -0.30 | 0.19 | 0.19 |
| Calculated EPS (Unit Curr.) | -2.26 | -0.30 | 0.19 | 0.19 |
| Calculated EPS (Adj) (Unit Curr.) | -2.26 | -0.30 | 0.19 | 0.19 |
| Calculated EPS (Ann.) (Unit Curr.) | -9.04 | -1.20 | 0.78 | 0.78 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -9.04 | -1.20 | 0.78 | 0.78 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 21.65 | 21.65 | 21.65 | 21.65 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -0.86 | -0.28 | 1.02 | 14.02 |
| PBDTM(%) | -0.86 | -0.28 | 1.02 | 14.02 |
| PATM(%) | -8.26 | -0.87 | 0.58 | 7.95 |