| Gross Sales | 54.19 | 55.74 | 57.29 | 56.04 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.01 | 0.01 | 0.01 | 0.17 |
| Total Income | 54.20 | 55.75 | 57.29 | 56.21 |
| Total Expenditure | 53.63 | 55.50 | 57.37 | 55.74 |
| PBIDT | 0.58 | 0.25 | -0.07 | 0.47 |
| Interest | 0.04 | 0.04 | 0.04 | 0.03 |
| PBDT | 0.54 | 0.21 | -0.12 | 0.45 |
| Depreciation | 0.56 | 0.59 | 0.63 | 0.63 |
| Tax | 0.00 | 0.00 | 0.00 | 0.01 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.02 | -0.14 | -0.14 | -0.13 |
| Reported Profit After Tax | -0.01 | -0.24 | -0.61 | -0.07 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.01 | -0.24 | -0.61 | -0.07 |
| | | | | |
| EPS (Unit Curr.) | -0.06 | -1.20 | -3.09 | -0.35 |
| EPS (Adj) (Unit Curr.) | -0.06 | -1.20 | -3.09 | -0.35 |
| Calculated EPS (Unit Curr.) | -0.06 | -1.20 | -3.09 | -0.35 |
| Calculated EPS (Adj) (Unit Curr.) | -0.06 | -1.20 | -3.09 | -0.35 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.25 | -4.82 | -12.36 | -1.41 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.25 | -4.82 | -12.36 | -1.41 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 1.97 | 1.97 | 1.97 | 1.97 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 1.07 | 0.45 | -0.12 | 0.84 |
| PBDTM(%) | 1.00 | 0.38 | -0.21 | 0.80 |
| PATM(%) | -0.02 | -0.43 | -1.06 | -0.12 |