| Gross Sales | 2.82 | 3.28 | 2.70 | 2.51 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | -0.88 | 0.50 | 0.03 | 1.35 |
| Total Income | 1.94 | 3.78 | 2.72 | 3.86 |
| Total Expenditure | 2.33 | 2.58 | 2.14 | 2.05 |
| PBIDT | -0.40 | 1.19 | 0.59 | 1.81 |
| Interest | 0.01 | 0.01 | 0.01 | 0.01 |
| PBDT | -0.41 | 1.18 | 0.57 | 1.80 |
| Depreciation | 0.06 | 0.06 | 0.06 | 0.06 |
| Tax | 0.09 | 0.25 | 0.26 | 0.20 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.27 | 0.06 | -0.07 | 0.15 |
| Reported Profit After Tax | -0.29 | 0.82 | 0.32 | 1.39 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.29 | 0.82 | 0.32 | 1.39 |
| | | | | |
| EPS (Unit Curr.) | -7.27 | 20.44 | 8.10 | 34.74 |
| EPS (Adj) (Unit Curr.) | -7.27 | 20.44 | 8.10 | 34.74 |
| Calculated EPS (Unit Curr.) | -7.26 | 20.43 | 8.10 | 34.74 |
| Calculated EPS (Adj) (Unit Curr.) | -7.26 | 20.43 | 8.10 | 34.74 |
| Calculated EPS (Ann.) (Unit Curr.) | -29.05 | 81.72 | 32.40 | 138.97 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -29.05 | 81.72 | 32.40 | 138.97 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 0.40 | 0.40 | 0.40 | 0.40 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -14.18 | 36.28 | 21.85 | 72.11 |
| PBDTM(%) | -14.54 | 35.98 | 21.11 | 71.71 |
| PATM(%) | -10.28 | 25.00 | 11.85 | 55.38 |