| Gross Sales | 174.09 | 108.59 | 11.71 | 0.25 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 174.09 | 108.59 | 11.71 | 0.25 |
| Total Expenditure | 173.32 | 106.80 | 11.62 | 0.18 |
| PBIDT | 0.77 | 1.80 | 0.09 | 0.07 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| PBDT | 0.77 | 1.80 | 0.09 | 0.07 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax | 0.20 | 0.47 | 0.00 | 0.01 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | -0.01 |
| Reported Profit After Tax | 0.57 | 1.32 | 0.09 | 0.06 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | -0.02 |
| Adjusted Profit After Extra-ordinary item | 0.57 | 1.32 | 0.09 | 0.08 |
| | | | | |
| EPS (Unit Curr.) | 1.05 | 2.42 | 0.16 | 0.12 |
| EPS (Adj) (Unit Curr.) | 1.05 | 2.42 | 0.16 | 0.12 |
| Calculated EPS (Unit Curr.) | 1.05 | 2.42 | 0.16 | 0.12 |
| Calculated EPS (Adj) (Unit Curr.) | 1.05 | 2.42 | 0.16 | 0.12 |
| Calculated EPS (Ann.) (Unit Curr.) | 4.21 | 9.67 | 0.65 | 0.46 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 4.21 | 9.67 | 0.65 | 0.46 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 5.47 | 5.47 | 5.47 | 5.47 |
| Reserve & Surplus | -4.91 | -4.91 | -4.91 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 0.44 | 1.66 | 0.77 | 28.00 |
| PBDTM(%) | 0.44 | 1.66 | 0.77 | 28.00 |
| PATM(%) | 0.33 | 1.22 | 0.77 | 24.00 |