| Gross Sales | 13.46 | 44.00 | 30.13 | 15.61 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.11 | 0.50 | 0.40 | 0.19 |
| Total Income | 13.57 | 44.50 | 30.53 | 15.80 |
| Total Expenditure | 14.00 | 46.30 | 32.45 | 17.30 |
| PBIDT | -0.43 | -1.80 | -1.91 | -1.50 |
| Interest | 0.37 | 0.49 | 0.49 | 0.05 |
| PBDT | -0.80 | -2.29 | -2.40 | -1.55 |
| Depreciation | 2.05 | 5.89 | 3.93 | 1.96 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -2.85 | -8.18 | -6.33 | -3.52 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -2.85 | -8.18 | -6.33 | -3.52 |
| | | | | |
| EPS (Unit Curr.) | -0.18 | -0.51 | -0.40 | -0.22 |
| EPS (Adj) (Unit Curr.) | -0.18 | -0.51 | -0.40 | -0.22 |
| Calculated EPS (Unit Curr.) | -1.78 | -5.10 | -3.95 | -2.19 |
| Calculated EPS (Adj) (Unit Curr.) | -1.78 | -5.10 | -3.95 | -2.19 |
| Calculated EPS (Ann.) (Unit Curr.) | -7.12 | -20.42 | -15.80 | -8.78 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -7.12 | -20.42 | -15.80 | -8.78 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 16.03 | 16.03 | 16.03 | 16.03 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -3.19 | -4.09 | -6.34 | -9.61 |
| PBDTM(%) | -5.94 | -5.20 | -7.97 | -9.93 |
| PATM(%) | -21.17 | -18.59 | -21.01 | -22.55 |