| Gross Sales | 19.18 | 25.30 | 26.92 | 19.48 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.38 | 0.99 | 0.67 | 0.51 |
| Total Income | 19.56 | 26.29 | 27.59 | 19.99 |
| Total Expenditure | 18.95 | 24.17 | 24.59 | 19.53 |
| PBIDT | 0.61 | 2.12 | 3.00 | 0.46 |
| Interest | 1.18 | 1.72 | 1.85 | 1.35 |
| PBDT | -0.57 | 0.40 | 1.15 | -0.89 |
| Depreciation | 1.19 | 1.13 | 1.07 | 1.17 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.44 | -0.16 | 0.03 | -0.51 |
| Reported Profit After Tax | -1.32 | -0.57 | 0.05 | -1.55 |
| Extra-ordinary Items | -0.25 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -1.07 | -0.57 | 0.05 | -1.55 |
| | | | | |
| EPS (Unit Curr.) | -1.10 | -0.47 | 0.04 | -1.29 |
| EPS (Adj) (Unit Curr.) | -1.10 | -0.47 | 0.04 | -1.29 |
| Calculated EPS (Unit Curr.) | -1.10 | -0.47 | 0.04 | -1.29 |
| Calculated EPS (Adj) (Unit Curr.) | -1.10 | -0.47 | 0.04 | -1.29 |
| Calculated EPS (Ann.) (Unit Curr.) | -4.39 | -1.90 | 0.17 | -5.15 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -4.39 | -1.90 | 0.17 | -5.15 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 12.03 | 12.03 | 12.03 | 12.03 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 3.18 | 8.38 | 11.14 | 2.36 |
| PBDTM(%) | -2.97 | 1.58 | 4.27 | -4.57 |
| PATM(%) | -6.88 | -2.25 | 0.19 | -7.96 |