| Gross Sales | 1.74 | 0.00 | 0.54 | 0.29 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 3.87 | 0.45 | 4.80 | 4.23 |
| Total Income | 5.61 | 0.45 | 5.34 | 4.52 |
| Total Expenditure | 6.07 | 1.12 | 5.77 | 5.81 |
| PBIDT | -0.46 | -0.68 | -0.43 | -1.29 |
| Interest | 0.00 | 0.01 | 0.00 | 0.01 |
| PBDT | -0.46 | -0.68 | -0.43 | -1.30 |
| Depreciation | 1.74 | 1.88 | 1.70 | 1.70 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -2.20 | -2.56 | -2.13 | -3.00 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -2.20 | -2.56 | -2.13 | -3.00 |
| | | | | |
| EPS (Unit Curr.) | -1.34 | -1.56 | -1.30 | -1.83 |
| EPS (Adj) (Unit Curr.) | -1.34 | -1.56 | -1.30 | -1.83 |
| Calculated EPS (Unit Curr.) | -1.34 | -1.56 | -1.30 | -1.83 |
| Calculated EPS (Adj) (Unit Curr.) | -1.34 | -1.56 | -1.30 | -1.83 |
| Calculated EPS (Ann.) (Unit Curr.) | -5.38 | -6.25 | -5.20 | -7.32 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -5.38 | -6.25 | -5.20 | -7.32 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 16.40 | 16.40 | 16.40 | 16.40 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -26.44 | 0.00 | -79.63 | -444.83 |
| PBDTM(%) | -26.44 | 0.00 | -79.63 | -448.28 |
| PATM(%) | -126.44 | 0.00 | -394.44 | -1,034.48 |