| Gross Sales | 17.40 | 9.25 | 11.95 | 4.63 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 1.56 | 0.45 | 2.44 | 1.56 |
| Total Income | 18.96 | 9.70 | 14.39 | 6.18 |
| Total Expenditure | 7.00 | 4.26 | 6.36 | 3.37 |
| PBIDT | 11.96 | 5.44 | 8.03 | 2.81 |
| Interest | 0.99 | 1.00 | 1.07 | 1.17 |
| PBDT | 10.97 | 4.44 | 6.96 | 1.64 |
| Depreciation | 0.03 | 0.07 | 0.08 | 0.07 |
| Tax | 2.65 | 0.58 | 1.72 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | 8.28 | 3.78 | 5.17 | 1.58 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 8.28 | 3.78 | 5.17 | 1.58 |
| | | | | |
| EPS (Unit Curr.) | 5.61 | 2.56 | 3.50 | 1.07 |
| EPS (Adj) (Unit Curr.) | 4.22 | 1.92 | 3.50 | 1.07 |
| Calculated EPS (Unit Curr.) | 5.61 | 2.56 | 0.35 | 1.07 |
| Calculated EPS (Adj) (Unit Curr.) | 4.22 | 1.92 | 0.35 | 1.07 |
| Calculated EPS (Ann.) (Unit Curr.) | 22.43 | 10.23 | 1.40 | 4.27 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 16.86 | 7.69 | 1.40 | 4.27 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 14.77 | 14.77 | 147.76 | 14.76 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 68.74 | 58.81 | 67.20 | 60.69 |
| PBDTM(%) | 63.05 | 48.00 | 58.24 | 35.42 |
| PATM(%) | 47.59 | 40.86 | 43.26 | 34.13 |