| Gross Sales | 2.72 | 2.93 | 3.72 | 3.76 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.43 | 0.51 | 0.56 | 0.20 |
| Total Income | 3.15 | 3.44 | 4.28 | 3.95 |
| Total Expenditure | 2.27 | 3.54 | 3.70 | 3.67 |
| PBIDT | 0.88 | -0.10 | 0.58 | 0.28 |
| Interest | 0.25 | 0.24 | 0.23 | 0.21 |
| PBDT | 0.63 | -0.34 | 0.35 | 0.07 |
| Depreciation | 0.04 | 0.04 | 0.04 | 0.04 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | 0.58 | -0.38 | 0.31 | 0.03 |
| Extra-ordinary Items | 0.19 | -0.52 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 0.39 | 0.14 | 0.31 | 0.03 |
| | | | | |
| EPS (Unit Curr.) | 0.36 | -0.22 | 0.18 | 0.02 |
| EPS (Adj) (Unit Curr.) | 0.36 | -0.22 | 0.18 | 0.02 |
| Calculated EPS (Unit Curr.) | 0.28 | -0.21 | 0.17 | 0.02 |
| Calculated EPS (Adj) (Unit Curr.) | 0.28 | -0.21 | 0.17 | 0.02 |
| Calculated EPS (Ann.) (Unit Curr.) | 1.13 | -0.83 | 0.68 | 0.08 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 1.13 | -0.83 | 0.68 | 0.08 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 20.62 | 18.25 | 18.25 | 15.67 |
| Reserve & Surplus | -34.81 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 32.35 | -3.41 | 15.59 | 7.45 |
| PBDTM(%) | 23.16 | -11.60 | 9.41 | 1.86 |
| PATM(%) | 21.32 | -12.97 | 8.33 | 0.80 |