| Gross Sales | 101.00 | 80.00 | 75.00 | 78.00 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 8.00 | 7.00 | 28.00 | 70.00 |
| Total Income | 109.00 | 87.00 | 103.00 | 148.00 |
| Total Expenditure | 74.00 | 68.00 | 65.00 | 73.00 |
| PBIDT | 35.00 | 19.00 | 38.00 | 75.00 |
| Interest | 5.00 | 1.00 | 1.00 | -2.00 |
| PBDT | 30.00 | 18.00 | 37.00 | 77.00 |
| Depreciation | 10.00 | 3.00 | 3.00 | 2.00 |
| Tax | 0.00 | 1.00 | 1.00 | 4.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | -6.00 |
| Reported Profit After Tax | 20.00 | 14.00 | 33.00 | 77.00 |
| Extra-ordinary Items | -2.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 22.00 | 14.00 | 33.00 | 77.00 |
| | | | | |
| EPS (Unit Curr.) | 1.07 | 0.75 | 1.76 | 4.12 |
| EPS (Adj) (Unit Curr.) | 1.07 | 0.75 | 1.76 | 4.12 |
| Calculated EPS (Unit Curr.) | 1.05 | 0.74 | 1.74 | 4.05 |
| Calculated EPS (Adj) (Unit Curr.) | 1.05 | 0.74 | 1.74 | 4.05 |
| Calculated EPS (Ann.) (Unit Curr.) | 4.21 | 2.95 | 6.95 | 16.21 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 4.21 | 2.95 | 6.95 | 16.21 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 200.00 | 0.00 | 0.00 |
| Equity | 38.00 | 38.00 | 38.00 | 38.00 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 34.65 | 23.75 | 50.67 | 96.15 |
| PBDTM(%) | 29.70 | 22.50 | 49.33 | 98.72 |
| PATM(%) | 19.80 | 17.50 | 44.00 | 98.72 |