| Gross Sales | 0.47 | 0.46 | 0.03 | 0.00 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.01 | 0.05 | 0.00 | 0.04 |
| Total Income | 0.48 | 0.52 | 0.03 | 0.04 |
| Total Expenditure | 0.53 | 0.53 | 0.11 | 0.13 |
| PBIDT | -0.04 | -0.01 | -0.08 | -0.09 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| PBDT | -0.04 | -0.01 | -0.08 | -0.09 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax | 0.00 | 0.00 | 0.00 | -0.01 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.01 | 0.00 | -0.02 | -0.06 |
| Reported Profit After Tax | -0.03 | -0.01 | -0.06 | -0.02 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.03 | -0.01 | -0.06 | -0.02 |
| | | | | |
| EPS (Unit Curr.) | -0.04 | -0.05 | -0.35 | -0.02 |
| EPS (Adj) (Unit Curr.) | -0.04 | -0.05 | -0.35 | -0.02 |
| Calculated EPS (Unit Curr.) | -0.04 | -0.01 | -0.09 | -0.02 |
| Calculated EPS (Adj) (Unit Curr.) | -0.04 | -0.01 | -0.09 | -0.02 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.17 | -0.06 | -0.34 | -0.10 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.17 | -0.06 | -0.34 | -0.10 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 7.32 | 7.32 | 7.32 | 7.32 |
| Reserve & Surplus | 19.92 | 22.56 | 28.55 | 30.91 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -8.51 | -2.17 | -266.67 | 0.00 |
| PBDTM(%) | -8.51 | -2.17 | -266.67 | 0.00 |
| PATM(%) | -6.38 | -2.17 | -200.00 | 0.00 |