| Gross Sales | 9.47 | 4.91 | 1.64 | 1.81 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.13 | 0.02 | 0.07 | 0.84 |
| Total Income | 9.60 | 4.93 | 1.71 | 2.66 |
| Total Expenditure | 10.17 | 7.43 | 4.44 | 8.43 |
| PBIDT | -0.57 | -2.50 | -2.73 | -5.77 |
| Interest | -0.22 | 0.08 | 0.35 | 0.11 |
| PBDT | -0.35 | -2.57 | -3.08 | -5.88 |
| Depreciation | 0.43 | 0.38 | 0.28 | 0.28 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -0.78 | -2.95 | -3.36 | -6.16 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | -3.69 |
| Adjusted Profit After Extra-ordinary item | -0.78 | -2.95 | -3.36 | -2.47 |
| | | | | |
| EPS (Unit Curr.) | -0.34 | -1.05 | -1.22 | -3.45 |
| EPS (Adj) (Unit Curr.) | -0.34 | -1.05 | -1.22 | -3.45 |
| Calculated EPS (Unit Curr.) | -0.34 | -1.66 | -1.89 | -3.46 |
| Calculated EPS (Adj) (Unit Curr.) | -0.34 | -1.66 | -1.89 | -3.46 |
| Calculated EPS (Ann.) (Unit Curr.) | -1.36 | -6.63 | -7.54 | -13.82 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -1.36 | -6.63 | -7.54 | -13.82 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 22.97 | 17.83 | 17.83 | 17.83 |
| Reserve & Surplus | 0.00 | -14.23 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -6.02 | -50.92 | -166.46 | -318.78 |
| PBDTM(%) | -3.70 | -52.34 | -187.80 | -324.86 |
| PATM(%) | -8.24 | -60.08 | -204.88 | -340.33 |