| Gross Sales | 11.20 | 7.89 | 9.47 | 4.91 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.02 | 0.81 | 0.13 | 0.02 |
| Total Income | 11.22 | 8.70 | 9.60 | 4.93 |
| Total Expenditure | 14.14 | 11.16 | 10.17 | 7.43 |
| PBIDT | -2.91 | -2.46 | -0.57 | -2.50 |
| Interest | 0.26 | 0.04 | -0.22 | 0.08 |
| PBDT | -3.17 | -2.50 | -0.35 | -2.57 |
| Depreciation | 0.47 | 0.49 | 0.43 | 0.38 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -3.65 | -2.99 | -0.78 | -2.95 |
| Extra-ordinary Items | 0.00 | 0.67 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -3.65 | -3.66 | -0.78 | -2.95 |
| | | | | |
| EPS (Unit Curr.) | -1.18 | -0.30 | -0.34 | -1.05 |
| EPS (Adj) (Unit Curr.) | -1.18 | -0.30 | -0.34 | -1.05 |
| Calculated EPS (Unit Curr.) | -1.38 | -1.13 | -0.34 | -1.66 |
| Calculated EPS (Adj) (Unit Curr.) | -1.38 | -1.13 | -0.34 | -1.66 |
| Calculated EPS (Ann.) (Unit Curr.) | -5.52 | -4.52 | -1.36 | -6.63 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -5.52 | -4.52 | -1.36 | -6.63 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 26.41 | 26.41 | 22.97 | 17.83 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | -14.23 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -25.98 | -31.18 | -6.02 | -50.92 |
| PBDTM(%) | -28.30 | -31.69 | -3.70 | -52.34 |
| PATM(%) | -32.59 | -37.90 | -8.24 | -60.08 |