| Gross Sales | 35.94 | 7.54 | 2.70 | 7.35 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 35.94 | 7.54 | 2.70 | 7.35 |
| Total Expenditure | 35.15 | 7.07 | 2.29 | 9.74 |
| PBIDT | 0.79 | 0.47 | 0.41 | -2.38 |
| Interest | 0.00 | 0.00 | 0.00 | 0.06 |
| PBDT | 0.79 | 0.47 | 0.41 | -2.44 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | 0.79 | 0.46 | 0.41 | -2.44 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 0.79 | 0.46 | 0.41 | -2.44 |
| | | | | |
| EPS (Unit Curr.) | 0.90 | 0.53 | 0.47 | -2.79 |
| EPS (Adj) (Unit Curr.) | 0.65 | 0.38 | 0.34 | -2.01 |
| Calculated EPS (Unit Curr.) | 0.90 | 0.53 | 0.47 | -2.79 |
| Calculated EPS (Adj) (Unit Curr.) | 0.65 | 0.38 | 0.34 | -2.01 |
| Calculated EPS (Ann.) (Unit Curr.) | 3.60 | 2.12 | 1.88 | -11.16 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 2.59 | 1.53 | 1.35 | -8.06 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 8.75 | 8.75 | 8.75 | 8.75 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 2.20 | 6.23 | 15.19 | -32.38 |
| PBDTM(%) | 2.20 | 6.23 | 15.19 | -33.20 |
| PATM(%) | 2.20 | 6.10 | 15.19 | -33.20 |