| Gross Sales | 0.29 | 0.10 | 0.04 | 0.00 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.29 | 0.10 | 0.04 | 0.00 |
| Total Expenditure | 1.24 | 0.86 | 1.31 | -0.97 |
| PBIDT | -0.95 | -0.76 | -1.27 | 0.97 |
| Interest | 0.17 | 0.25 | 0.01 | 0.00 |
| PBDT | -1.13 | -1.01 | -1.27 | 0.97 |
| Depreciation | 0.07 | 0.07 | 0.01 | 0.00 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.30 | 0.00 | 0.00 |
| Reported Profit After Tax | -1.19 | -1.38 | -1.29 | 0.97 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -1.19 | -1.38 | -1.29 | 0.97 |
| | | | | |
| EPS (Unit Curr.) | -0.23 | -0.28 | -0.25 | 0.24 |
| EPS (Adj) (Unit Curr.) | -0.23 | -0.28 | -0.25 | 0.24 |
| Calculated EPS (Unit Curr.) | -0.23 | -0.27 | -0.25 | 0.19 |
| Calculated EPS (Adj) (Unit Curr.) | -0.23 | -0.27 | -0.25 | 0.19 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.93 | -1.07 | -1.00 | 0.75 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.92 | -1.06 | -0.99 | 0.74 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 51.51 | 51.51 | 51.51 | 51.51 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -327.59 | -760.00 | -3,175.00 | 0.00 |
| PBDTM(%) | -389.66 | -1,010.00 | -3,175.00 | 0.00 |
| PATM(%) | -410.34 | -1,380.00 | -3,225.00 | 0.00 |