| Gross Sales | 1.79 | 0.30 | 0.29 | 0.10 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.03 | 0.02 | 0.00 | 0.00 |
| Total Income | 1.82 | 0.32 | 0.29 | 0.10 |
| Total Expenditure | 2.29 | 1.12 | 1.24 | 0.86 |
| PBIDT | -0.47 | -0.80 | -0.95 | -0.76 |
| Interest | 0.84 | 0.16 | 0.17 | 0.25 |
| PBDT | -1.31 | -0.96 | -1.13 | -1.01 |
| Depreciation | 0.71 | 0.21 | 0.07 | 0.07 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.30 |
| Reported Profit After Tax | -2.02 | -1.17 | -1.19 | -1.38 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -2.02 | -1.17 | -1.19 | -1.38 |
| | | | | |
| EPS (Unit Curr.) | -0.31 | -0.21 | -0.23 | -0.28 |
| EPS (Adj) (Unit Curr.) | -0.31 | -0.21 | -0.23 | -0.28 |
| Calculated EPS (Unit Curr.) | -0.39 | -0.23 | -0.23 | -0.27 |
| Calculated EPS (Adj) (Unit Curr.) | -0.39 | -0.23 | -0.23 | -0.27 |
| Calculated EPS (Ann.) (Unit Curr.) | -1.57 | -0.91 | -0.93 | -1.07 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -1.57 | -0.91 | -0.92 | -1.06 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 51.51 | 51.51 | 51.51 | 51.51 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -26.26 | -266.67 | -327.59 | -760.00 |
| PBDTM(%) | -73.18 | -320.00 | -389.66 | -1,010.00 |
| PATM(%) | -112.85 | -390.00 | -410.34 | -1,380.00 |