| Gross Sales | 5.18 | 4.70 | 3.01 | 3.63 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.11 | 0.04 | 0.03 | 0.05 |
| Total Income | 5.29 | 4.73 | 3.04 | 3.68 |
| Total Expenditure | 1.87 | 2.92 | 2.18 | 2.33 |
| PBIDT | 3.42 | 1.82 | 0.85 | 1.35 |
| Interest | 3.58 | 3.60 | 3.55 | 3.42 |
| PBDT | -0.16 | -1.79 | -2.69 | -2.07 |
| Depreciation | 0.44 | 0.47 | 0.45 | 0.45 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -0.60 | -2.25 | -3.15 | -2.52 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.60 | -2.25 | -3.15 | -2.52 |
| | | | | |
| EPS (Unit Curr.) | -0.39 | -1.50 | -2.10 | -1.68 |
| EPS (Adj) (Unit Curr.) | -0.39 | -1.50 | -2.10 | -1.68 |
| Calculated EPS (Unit Curr.) | -0.40 | -1.50 | -2.10 | -1.68 |
| Calculated EPS (Adj) (Unit Curr.) | -0.40 | -1.50 | -2.10 | -1.68 |
| Calculated EPS (Ann.) (Unit Curr.) | -1.60 | -6.00 | -8.38 | -6.71 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -1.60 | -6.00 | -8.38 | -6.71 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 7.51 | 7.51 | 7.51 | 7.51 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 5.00 | 5.00 | 5.00 | 5.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 66.02 | 38.72 | 28.24 | 37.19 |
| PBDTM(%) | -3.09 | -38.09 | -89.37 | -57.02 |
| PATM(%) | -11.58 | -47.87 | -104.65 | -69.42 |