| Gross Sales | 5.22 | 0.00 | 0.00 | 0.00 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.65 | 0.87 | 0.82 | 1.12 |
| Total Income | 5.87 | 0.87 | 0.82 | 1.12 |
| Total Expenditure | 6.78 | 0.21 | 0.36 | 0.11 |
| PBIDT | -0.91 | 0.66 | 0.46 | 1.01 |
| Interest | 0.12 | 0.01 | 0.00 | 0.00 |
| PBDT | -1.03 | 0.65 | 0.46 | 1.01 |
| Depreciation | 0.10 | 0.03 | 0.00 | 0.00 |
| Tax | 0.03 | 0.42 | -0.05 | 0.17 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.27 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -0.89 | 0.20 | 0.51 | 0.84 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.89 | 0.20 | 0.51 | 0.84 |
| | | | | |
| EPS (Unit Curr.) | -0.06 | 0.04 | 0.10 | 0.16 |
| EPS (Adj) (Unit Curr.) | -0.06 | 0.04 | 0.10 | 0.16 |
| Calculated EPS (Unit Curr.) | -0.14 | 0.04 | 0.10 | 0.16 |
| Calculated EPS (Adj) (Unit Curr.) | -0.14 | 0.04 | 0.10 | 0.16 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.56 | 0.15 | 0.38 | 0.63 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.56 | 0.15 | 0.38 | 0.63 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 63.80 | 53.50 | 53.50 | 53.50 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -17.43 | 0.00 | 0.00 | 0.00 |
| PBDTM(%) | -19.73 | 0.00 | 0.00 | 0.00 |
| PATM(%) | -17.05 | 0.00 | 0.00 | 0.00 |