| Gross Sales | 91.37 | 30.14 | 27.11 | 26.63 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.04 | 0.00 | 0.00 | 0.00 |
| Total Income | 91.40 | 30.14 | 27.11 | 26.63 |
| Total Expenditure | 94.87 | 25.68 | 22.87 | 20.66 |
| PBIDT | -3.47 | 4.46 | 4.24 | 5.97 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| PBDT | -3.47 | 4.46 | 4.24 | 5.97 |
| Depreciation | 0.01 | 0.01 | 0.01 | 0.01 |
| Tax | 0.00 | 1.16 | 0.24 | 0.31 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -3.47 | 3.29 | 3.99 | 5.65 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -3.47 | 3.29 | 3.99 | 5.65 |
| | | | | |
| EPS (Unit Curr.) | -0.12 | 0.11 | 0.14 | 0.98 |
| EPS (Adj) (Unit Curr.) | -0.08 | 0.08 | 0.10 | 0.34 |
| Calculated EPS (Unit Curr.) | -0.12 | 0.11 | 0.14 | 0.39 |
| Calculated EPS (Adj) (Unit Curr.) | -0.08 | 0.08 | 0.10 | 0.14 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.48 | 0.46 | 0.55 | 1.56 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.33 | 0.32 | 0.38 | 0.54 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 28.92 | 28.92 | 28.92 | 14.46 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -3.80 | 14.80 | 15.64 | 22.42 |
| PBDTM(%) | -3.80 | 14.80 | 15.64 | 22.42 |
| PATM(%) | -3.80 | 10.92 | 14.72 | 21.22 |