| Operating Income | 1.47 | 0.86 | 0.31 | 0.02 |
| Total Income | 1.57 | 0.95 | 0.49 | 0.09 |
| Interest | 0.20 | 0.00 | 0.00 | 0.01 |
| Employee Expenses | 0.79 | 0.76 | 0.55 | 0.18 |
| Selling & Administrative Expenses | 0.32 | 0.23 | 0.17 | 0.22 |
| Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Loss on Forex Transaction | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 0.74 | 0.52 | 0.25 | 0.34 |
| TOTAL OPERATING EXPENDITURE | 2.05 | 1.51 | 0.97 | 0.75 |
| Operating Profit Before Prov. & Cont. | -0.48 | -0.56 | -0.48 | -0.66 |
| Provisions & Write Offs | 0.34 | 0.04 | 0.02 | 0.05 |
| Depreciation | 0.07 | 0.07 | 0.07 | 0.10 |
| TOTAL EXPENDITURE | 2.46 | 1.62 | 1.06 | 0.90 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.07 | -0.02 | -0.01 | 0.13 |
| Reported Profit After Tax | -0.82 | -0.67 | -0.57 | -0.93 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.82 | -0.67 | -0.57 | -0.93 |
| | | | | |
| EPS (Unit Curr.) | -0.41 | -0.33 | -0.28 | -0.46 |
| EPS (Adj) (Unit Curr.) | -0.41 | -0.33 | -0.28 | -0.46 |
| Calculated EPS (Unit Curr.) | -0.41 | -0.33 | -0.28 | -0.46 |
| Calculated EPS (Adj) (Unit Curr.) | -0.41 | -0.33 | -0.28 | -0.46 |
| Calculated EPS (Ann.) (Unit Curr.) | -1.64 | -1.34 | -1.13 | -1.86 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -1.64 | -1.34 | -1.13 | -1.86 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 20.00 | 20.00 | 20.00 | 20.00 |
| Reserve & Surplus | -2.88 | -2.06 | -1.39 | -0.83 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 5,020,000.00 | 5,020,000.00 | 0.00 | 5,020,000.00 |
| Public Shareholding (% in Equity) | 25.10 | 25.10 | 0.00 | 25.10 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 14,980,000.00 | 14,980,000.00 | 0.00 | 14,980,000.00 |
| Non Encumbered - % in Total Promoters Holding | 100.00 | 100.00 | 0.00 | 100.00 |
| Non Encumbered - % in Total Equity | 74.90 | 74.90 | 0.00 | 74.90 |
| | | | | |
| PBIDTM(%) | -42.18 | -70.93 | -161.29 | -3,500.00 |
| PBDTM(%) | -55.78 | -72.09 | -164.52 | -3,550.00 |
| PATM(%) | -55.78 | -77.91 | -183.87 | -4,650.00 |
| | | | | |
| Net Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 0.00 | 0.00 | 0.00 | 0.00 |
| Loan Losses & Provision | 0.00 | 0.00 | 0.00 | 0.00 |
| Assets Under Management | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Return on Equity(%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses to Net Interest Income(%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Cost to Income Ratio | 0.00 | 0.00 | 0.00 | 0.00 |
| Loan Loss Provision Ratio | 0.00 | 0.00 | 0.00 | 0.00 |
| Loans Spreads(%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Interest Margin(%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Provision Coverage Ratio(%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Adequacy Ratio | 0.00 | 0.00 | 0.00 | 0.00 |
| Tier I Capital | 0.00 | 0.00 | 0.00 | 0.00 |
| Tier II Capital | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Gross Non Performing Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Non Performing Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| (%) Gross Non Performing Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| (%) Net Non Performing Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Return on Assets(Annualised) | 0.00 | 0.00 | 0.00 | 0.00 |
| Return on Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Loans Disbursed(Amt Rs cr) | 0.00 | 0.00 | 0.00 | 0.00 |
| Loans Sanctioned/Approved(Amt Rs cr) | 0.00 | 0.00 | 0.00 | 0.00 |
| Loan Book(Amt Rs cr) | 0.00 | 0.00 | 0.00 | 0.00 |