| Gross Sales | 15.10 | 16.89 | 29.95 | 15.58 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | -0.03 | 2.56 | -0.12 | -1.30 |
| Total Income | 15.08 | 19.44 | 29.83 | 14.28 |
| Total Expenditure | 16.53 | 14.93 | 23.37 | 11.75 |
| PBIDT | -1.46 | 4.51 | 6.46 | 2.54 |
| Interest | 0.55 | 0.62 | 0.37 | 0.33 |
| PBDT | -2.00 | 3.89 | 6.10 | 2.20 |
| Depreciation | 0.43 | 0.42 | 0.48 | 0.51 |
| Tax | -0.32 | 0.32 | 1.61 | 0.78 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.04 | 0.56 | -0.13 | -0.61 |
| Reported Profit After Tax | -2.15 | 2.59 | 4.14 | 1.53 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -2.15 | 2.59 | 4.14 | 1.53 |
| | | | | |
| EPS (Unit Curr.) | -6.77 | 8.15 | 13.01 | 4.80 |
| EPS (Adj) (Unit Curr.) | -6.77 | 8.15 | 13.01 | 4.80 |
| Calculated EPS (Unit Curr.) | -6.77 | 8.15 | 13.01 | 4.80 |
| Calculated EPS (Adj) (Unit Curr.) | -6.77 | 8.15 | 13.01 | 4.80 |
| Calculated EPS (Ann.) (Unit Curr.) | -27.07 | 32.61 | 52.04 | 19.18 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -27.07 | 32.61 | 52.04 | 19.18 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 3.18 | 3.18 | 3.18 | 3.18 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -9.67 | 26.70 | 21.57 | 16.30 |
| PBDTM(%) | -13.25 | 23.03 | 20.37 | 14.12 |
| PATM(%) | -14.24 | 15.33 | 13.82 | 9.82 |